Popular, Inc. Announces First Quarter 2025 Financial Results

  • Net income of $177.5 million in Q1 2025, compared to net income of $177.8 million in Q4 2024.
    • EPS of $2.56 in Q1 2025 vs. $2.51 in Q4 2024.
  • Net interest income of $605.6 million in Q1 2025, an increase of $14.8 million when compared to Q4 2024.
  • Net interest margin of 3.40% in Q1 2025, compared to 3.35% in Q4 2024; net interest margin on a taxable equivalent basis of 3.73% in Q1 2025, compared to 3.62% in Q4 2024.
  • Non-interest income of $152.1 million in Q1 2025, compared to $164.7 million in Q4 2024.
  • Operating expenses amounted to $471.0 million, compared to $467.6 million in Q4 2024.
  • Credit quality metrics improved:
    • Non-performing loans held-in-portfolio (“NPLs”) decreased by $36.7 million from Q4 2024; NPLs to loans ratio decreased eleven basis points to 0.84%;
    • Net charge-offs decreased by $18.3 million from Q4 2024; annualized NCOs to average loans held-in-portfolio at 0.53% vs. 0.74% in Q4 2024.
    • Allowance for credit losses (“ACL”) to loans held-in-portfolio at 2.05% vs. 2.01% in Q4 2024; and
    • ACL to NPLs at 242.7% vs. 212.7% in Q4 2024.
  • Money market and investment securities increased by $944.3 million from Q4 2024; average quarterly balances increased by $1.2 billion.
  • Loans held in portfolio, excluding loans held-for-sale, amounted to $37.3 billion, up $146.4 million from Q4 2024; average quarterly loan balances higher by $445.6 million.
  • Deposit balances amounted to $65.8 billion, an increase of $934.9 million from Q4 2024; average quarterly deposits higher by $1.6 billion.
  • Common Equity Tier 1 ratio of 16.11%, Common Equity per share of $83.75 and Tangible Book Value per share of $72.02 at March 31, 2025, an increase of $3.86 per share from Q4 2024.
  • Capital actions during Q1 2025 included the repurchase of 1,270,569 shares of common stock for $122.3 million, at an average price of $96.24 per share. As of March 31, 2025, a total of $339.6 million has been repurchased under a common stock repurchase authorization of up to $500 million announced in Q3 2024.

Popular, Inc. (the “Corporation,” “Popular,” “we,” “us,” “our”) (NASDAQ:BPOP) reported net income of $177.5 million for the quarter ended March 31, 2025, compared to net income of $177.8 million for the quarter ended December 31, 2024.

Ignacio Alvarez, Chief Executive Officer, said: "I am pleased with our strong financial performance in the first quarter. We increased net interest income, grew loans and deposits, maintained strong credit metrics and expanded our customer base. I am particularly pleased with our deposit growth. In Puerto Rico, excluding public deposits, deposits increased by $434 million, demonstrating the strength of our unique retail franchise. We also continued to invest in our people, technology and processes as part of our ongoing Transformation effort. The operating environment has undoubtedly become more uncertain and volatile, but our strong capital and liquidity levels, together with our diversified business model, position us well to perform in a variety of macroeconomic scenarios.

As I step away from the CEO role on June 30, I want to express my sincere gratitude to our employees for all their hard work and support during my tenure. It has been an honor and a privilege to serve as CEO these last eight years. I also wish Javier success in his new role, for which he is more than ready. I am confident that Javier and the team will take Popular to even greater heights."

Earnings Highlights

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

Quarters ended

(Dollars in thousands, except per share information)

31-Mar-25

 

31-Dec-24

 

31-Mar-24

Net interest income

$605,597

 

$590,759

 

$550,744

Provision for credit losses

64,081

 

66,102

 

72,598

Net interest income after provision for credit losses

541,516

 

524,657

 

478,146

Other non-interest income

152,061

 

164,703

 

163,818

Operating expenses

471,012

 

467,627

 

483,113

Income before income tax

222,565

 

221,733

 

158,851

Income tax expense

45,063

 

43,916

 

55,568

Net income

$177,502

 

$177,817

 

$103,283

Net income applicable to common stock

$177,149

 

$177,464

 

$102,930

Net income per common share - basic

$2.56

 

$2.51

 

$1.43

Net income per common share - diluted

$2.56

 

$2.51

 

$1.43

 

 

 

 

 

 

Non-GAAP Financial Measures

This press release contains financial information prepared under accounting principles generally accepted in the United States (“U.S. GAAP”) and non-GAAP financial measures. Management uses non-GAAP financial measures when it has determined that these measures provide more meaningful information about the underlying performance of the Corporation’s ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

Net interest income on a taxable equivalent basis

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D and E for the quarter ended March 31, 2025. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

Tangible Common Equity

Tangible common equity, the tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. The tangible common equity ratio and tangible book value per common share are commonly used by banks and analysts in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be used in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP.

Refer to Table R for a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets.

Net interest income and net interest income on a taxable equivalent basis (non-GAAP)

The Corporation’s net interest income for the first quarter of 2025 was $605.6 million, an increase of $14.8 million compared to $590.8 million in the previous quarter. The net interest margin for the quarter was 3.40%, compared to 3.35% in the fourth quarter of 2024, an increase of five basis points. Net interest income was negatively impacted by two fewer days when compared to the previous quarter resulting in lower net interest income by $9.3 million.

During the period, the Corporation’s re-investment of maturities of U.S Treasuries at higher rates and the re-pricing across most deposits products played a favorable role in the period’s net interest income. The average balance of total deposits increased by $1.6 billion in Q1 2025, driven primarily by a $2.0 billion increase in interest-bearing deposits. Market-linked P.R. public deposits average balance, which continues to be a significant driver of interest expense for the Corporation, increased by $981.5 million from Q4 2024. The quarter’s average deposit balances were also impacted by certain non-interest-bearing accounts that were migrated to an interest-bearing product targeting affluent client in the fourth quarter of 2024.

Net Interest Income and Net Interest Margin Taxable Equivalent (Non-GAAP)

Net interest income on a taxable equivalent basis for the first quarter of 2025 was $663.9 million, compared to $638.5 million in the previous quarter, an increase of $25.4 million. Net interest margin on a taxable equivalent basis for the first quarter of 2025 was 3.73%, an increase of 11 basis points.

The main drivers of net interest income on a taxable equivalent basis were:

  • higher income from investment securities by $22.3 million or 22 basis points, due to higher reinvestment activity as balances increased by $1.4 billion at higher yields, driven in part by an increase in average deposit balances; and
  • lower interest expense on interest-bearing deposits by $17.8 million or 19 basis points, driven primarily by a reduction in the cost of market-linked P.R. public deposits by approximately 38 basis points and in PB by a reduction in the cost of online time deposits by approximately 26 basis points and brokered deposits by six basis points. Total cost of deposits decreased by 13 basis points, as average non-interest bearing demand deposits decreased by $352.1 million in part due to a shift to now accounts related to the launch, in the previous quarter, of a mass affluent-focused interest-bearing deposit product;

partially offset by:

  • lower interest income from money market investments by $9.1 million or 34 basis points, mainly due to a lower yield combined with a lower volume driven by higher reinvestment activity in investment securities and loan originations; and
  • lower interest income from loans by $5.5 million, or three basis points, mainly driven by lower yields in the commercial portfolio by 13 basis points, partially offset by higher average volume in certain portfolios such as the commercial and mortgage portfolios and higher yields in mortgage, auto and leasing portfolios.

Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)

For the Banco Popular de Puerto Rico (“BPPR”) segment, net interest income for the first quarter of 2025 amounted to $521.9 million, an increase of $14.9 million from the previous quarter. Net interest margin increased by seven basis points to 3.63%. Higher income from investment securities, mainly from U.S Treasuries, compared to the previous quarter, along with lower cost of deposits, mainly driven by lower cost of P.R. public interest-bearing deposits, were the main contributors to the BPPR segment’s net interest margin expansion over the period.

Factors impacting net interest income for the BPPR segment include:

  • higher interest income from investments in securities by $14.5 million or 13 basis points mainly due to higher reinvestment of U.S Treasury securities at higher yields; and
  • lower interest expense on deposit accounts by $14.4 million, mainly driven by a $13.3 million decrease in the cost of market-linked P.R. public interest-bearing deposits, representing a 38 basis points reduction. Interest-bearing deposit costs decreased 20 basis points to 2.06%, when compared to Q4 2024, while total deposit costs decreased by 12 basis points to 1.55%;

partially offset by:

  • lower interest income from the loan portfolios by $8.3 million or four basis points during the quarter resulting from lower yields in the commercial portfolio, offset in part by higher average volume in the mortgage and leasing portfolios; and
  • lower interest income from money market investments by $6.0 million or 32 basis points, mainly due to re-pricing of money market investments during the quarter.

Net Interest Income and Net Interest Margin (Popular Bank Segment)

In the Popular Bank (“PB”, or “Popular U.S.”) segment, net interest income was $92.9 million, $0.8 million higher when compared to the previous quarter. Net interest margin increased by three basis points to 2.74%.

During the period, earning assets at PB increased by $172.9 million, mainly due to higher average balances in the loan portfolios of $367.7 million driven by growth in the commercial, construction and lease portfolios which offset the impact of the lower average balance of money market investments and investment securities by $194.8 million. In addition, total deposits in PB grew by $134.3 million, mainly driven by interest bearing deposits which grew by $184.7 million. The repricing of deposits in PB resulted in lower cost of interest-bearing deposits as further described below, mitigating the impact of the reduction in earning assets yields quarter over quarter.

Main variances in Popular U.S include:

  • lower interest expense on deposit accounts by $4.2 million, or 15 basis points, driven by a decrease in deposit costs across most deposit products due to repricing at lower cost, partially offset by higher volume of higher-cost interest bearing deposits including online savings and money market deposits. Average deposit balances during the quarter were higher by $134.3 million. During the first quarter, total cost of interest-bearing deposits decreased 15 basis points to 3.48%, while total deposit costs decreased 11 basis points to 3.09%; and
  • higher income from loans by $1.1 million, mainly due to higher volumes in the commercial and construction loan portfolios. Notwithstanding higher income on loans, PB loan portfolio’s yield decreased five basis points to 5.86% when compared to the fourth quarter of 2024 driven by variable rate loans in the construction and commercial portfolios;

partially offset by:

  • lower interest income from money markets and investment securities by $4.1 million, or 22 basis points, mainly due to lower volume and the re-pricing of money market investments during the quarter.

Refer to tables D and E for more details on the components of net interest income and net interest margin on a taxable equivalent basis.

Non-interest income

Non-interest income amounted to $152.1 million for the quarter ended March 31, 2025, a decrease of $12.6 million when compared to $164.7 million for the previous quarter. The variance in non-interest income was primarily due to:

  • lower other operating income by $8.0 million, mainly due to lower daily car rental revenue by $3.3 million due to the sale completed by Popular Auto LLC, a wholly-owned subsidiary of Banco Popular de Puerto Rico, of its daily car rental business during the fourth quarter of 2024, lower income from investments accounted under the equity investment method by $2.2 million, and a $1.9 million sundry loss reserve release during the prior quarter;
  • lower other service fees by $4.8 million mainly due to lower contingent insurance commission by $1.5 million, which are typically received during the fourth quarter, and to lower investment management and trust fees by $0.9 million; and
  • lower income from mortgage banking activities by $2.6 million mainly due to an unfavorable variance in the fair value adjustment of mortgage servicing rights (“MSRs”) driven by portfolio runoff and slightly higher prepayment speed compared to the fourth quarter of 2024;

partially offset by:

  • lower losses from equity securities by $2.0 million mainly due to the valuation of securities held for deferred benefit plans, which have an offsetting effect in personnel costs.

Refer to Table B for further details.

Operating expenses

Operating expenses for the first quarter of 2025 totaled $471.0 million, an increase of $3.4 million when compared to the fourth quarter of 2024. The variance in operating expenses was driven primarily by:

  • higher personnel costs by $6.9 million mainly due to higher annual incentive awards of performance shares and restricted stock expenses by $8.8 million, higher payroll taxes by $3.9 million and higher other compensation expenses by $3.0 million, which traditionally are higher during the first quarter of the year; partially offset by lower salaries by $4.8 million in part due to two fewer days compared to the previous quarter and lower health insurance costs by $3.4 million;
  • higher processing and transactional services expenses by $2.7 million mainly due to higher credit card processing and transaction fees and higher merchant processing expenses;
  • higher technology and software expenses by $2.3 million mainly due to higher software amortization expenses; and
  • higher other operating expenses by $1.7 million mainly due to higher reserves for insurance claims;

partially offset by:

  • lower business promotion expenses by $6.2 million mainly due to lower seasonal donations, advertising and sponsorship expenses, which are typically higher in the fourth quarter of the year; and
  • lower professional fees by $5.6 million mainly due to lower consulting fees related to corporate initiatives and information and technology projects.

Full-time equivalent employees were 9,274 as of March 31, 2025, compared to 9,231 as of December 31, 2024.

For a breakdown of operating expenses by category refer to Table B.

Income taxes

For the first quarter of 2025, the Corporation recorded an income tax expense of $45.1 million, compared to an income tax expense of $43.9 million for the previous quarter. Higher income tax expense of $1.2 million is mainly driven by higher income before tax at the BPPR segment, offset in part by higher exempt income.

The effective tax rate (“ETR”) for the first quarter of 2025 was 20.2%, compared to 19.8% for the previous quarter. The ETR of the Corporation is impacted by the composition and source of its taxable income.

Credit Quality

The Corporation’s credit quality metrics showed favorable trends in the first quarter of 2025 compared to the previous quarter, with improvements in NPLs and Net Charge Offs (“NCOs”). The Corporation continues to closely monitor the macroeconomic landscape and borrower performance, given the ongoing economic uncertainty. Management believes that the improvements over recent years in risk management practices and the overall risk profile of the Corporation’s loan portfolio position the Corporation to continue to operate successfully in the current environment.

The following presents credit quality results for the first quarter of 2025:

Non-Performing Loans and Net Charge Offs

Total NPLs decreased by $36.7 million compared to the previous quarter. Excluding consumer loans, inflows of NPLs held-in-the-portfolio decreased by $16.3 million in the first quarter of 2025. The ratio of NPLs to total loans held in the portfolio was 0.84% for the first quarter of 2025, compared to 0.95% for the previous quarter. The drivers of these changes were:

  • In the BPPR segment, NPLs decreased by $30.1 million, mainly driven by lower auto, mortgage and commercial loans NPLs by $10.0 million, $9.9 million and $8.5 million, respectively. Commercial NPLs decreased, driven by a $9.0 million single loan pay-off during the first quarter of 2025. Excluding consumer loans, inflows to NPLs in the BPPR segment decreased by $10.6 million compared to the previous quarter, mostly related to lower mortgage inflows.
  • In the PB segment, NPLs decreased by $6.6 million driven by lower commercial loans NPLs by $6.1 million, mostly driven by a single loan sale of $3.9 million. Inflows to NPLs, excluding consumer loans, decreased by $5.7 million, driven by lower commercial inflows.

Total NCOs of $49.1 million decreased by $18.3 million when compared to the fourth quarter of 2024. The Corporation’s ratio of annualized NCOs to average loans held-in-portfolio for the first quarter was 0.53%, compared to 0.74% in the fourth quarter of 2024.

The drivers of these changes were related to the following:

  • In the BPPR segment, NCOs decreased by $15.5 million quarter-over-quarter, mainly driven by lower consumer NCOs by $10.9 million, coupled with lower commercial NCOs by $3.7 million, mainly in the commercial and industrial portfolio, due to a $3.8 million recovery related to the abovementioned commercial NPL.
  • In the PB segment, NCOs decreased by $2.8 million quarter-over-quarter, mainly due to lower consumer NCOs.

Refer to Table N for further information on NCOs and related ratios.

Other Real Estate Owned Properties (“OREO”)

As of March 31, 2025, the Corporation’s OREO portfolio amounted to $52.1 million, a decrease of $5.2 million when compared to the fourth quarter of 2024. The decrease in OREO assets was driven by the sale of residential OREO properties in the BPPR segment.

Refer to Table L for additional information and related ratios.

Allowance for Credit Losses and Provision for Credit Losses

The ACL as of March 31, 2025 amounted to $762.1 million, an increase of $16.1 million when compared to the fourth quarter of 2024. The increase in ACL was driven by changes in the economic scenario probability weights coupled with increases in qualitative reserves, in response to the current economic environment uncertainty, offset by part by improvements in credit quality and lower volume. The Corporation leverages multiple scenarios to estimate its ACL. Prior to the first quarter of 2025, the Corporation assigned the baseline scenario the highest probability among the scenarios used to estimate the ACL, followed by the pessimistic scenario given the uncertainties in the economic outlook and downside risk, and the optimistic scenario had the lowest probability. During Q1 2025, the Corporation modified the weight assigned to the pessimistic scenario to be equal to the baseline scenario in response to the current economic uncertainty, resulting in an increase of $18.2 million in the reserves.

In the BPPR segment, the ACL increased by $5.6 million from the previous quarter. The increase in the probability weight of the pessimistic scenario resulted in a $11.3 million ACL increase. This increase in reserves was partially offset by improved credit quality in the commercial portfolios and reduced overall reserves for both the commercial and consumer portfolios mainly driven by lower volumes. In the PB segment, the ACL increased by $10.5 million from the previous quarter. The increase in probability weights resulted in a $6.9 million increase, mainly within the commercial portfolio, coupled with higher qualitative reserves for the Commercial Real Estate (“CRE”) portfolio in response to current market volatility and economic uncertainty.

The Corporation’s ratio of the ACL to loans held-in-portfolio was 2.05% in the first quarter of 2025, compared to 2.01% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio was 242.7%, compared to 212.7% in the previous quarter.

The provision for loan losses for the loan and lease portfolios for the first quarter of 2025 was $65.2 million, compared to $69.1 million in the previous quarter. The provision for loan losses for the BPPR segment amounted to $52.7 million, compared to $67.1 million in the previous quarter. This reduction was mainly driven by lower provision expense for consumer loans driven by lower NCOs and lower volumes. The provision for loan losses for the PB segment amounted to $12.5 million, compared to $2.0 million in the prior quarter related to the ACL changes described above.

The provision for loan losses for the loan and lease portfolios, along with the $1.3 million reserve release related to unfunded loan commitments and the $0.2 million provision for the Corporation’s investment portfolio for the first quarter of 2025, are consolidated and shown together under the provision for credit losses in our Consolidated Statement of Operations. For the first quarter, the provision for credit losses amounted to $64.1 million, compared to $66.1 million in the previous quarter.

Refer to Table L for break-out of non-performing assets and related ratios and to Table N for allowance for credit losses, net charge-offs and related ratios.

Non-Performing Assets

 

 

 

 

 

(Unaudited)

 

 

 

 

 

(In thousands)

31-Mar-25

 

31-Dec-24

 

31-Mar-24

Non-performing loans held-in-portfolio

$314,069

 

 

$350,780

 

 

$354,127

 

Other real estate owned

52,114

 

 

57,268

 

 

80,542

 

Total non-performing assets

$366,183

 

 

$408,048

 

 

$434,669

 

Net charge-offs for the quarter

$49,103

 

 

$67,433

 

 

$62,200

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

Loans held-in-portfolio

$37,254,032

 

 

$37,107,652

 

 

$35,118,738

 

Non-performing loans held-in-portfolio to loans held-in-portfolio

0.84

%

 

0.95

%

 

1.01

%

Allowance for credit losses to loans held-in-portfolio

2.05

 

 

2.01

 

 

2.11

 

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

242.67

 

 

212.68

 

 

208.84

 

Refer to Table L for additional information.

 

 

 

 

 

Provision for Credit Losses - Loan Portfolios

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

Quarters ended

(In thousands)

 

31-Mar-25

 

31-Dec-24

 

31-Mar-24

Provision for credit losses - loan portfolios:

 

 

 

 

 

 

BPPR

 

$52,690

 

$67,088

 

$61,008

Popular U.S.

 

12,528

 

2,041

 

11,378

Total provision for credit losses - loan portfolios

 

$65,218

 

$69,129

 

$72,386

Credit Quality by Segment

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

(Dollars in thousands)

Quarters ended

BPPR

 

31-Mar-25

 

31-Dec-24

 

31-Mar-24

Provision for credit losses - loan portfolios

 

$52,690

 

 

$67,088

 

 

$61,008

 

Net charge-offs

 

47,102

 

 

62,604

 

 

56,561

 

Total non-performing loans held-in-portfolio

262,006

 

 

292,091

 

 

298,594

 

Annualized net charge-offs to average loans held-in-portfolio

 

0.72

%

 

0.97

%

 

0.92

%

Allowance / loans held-in-portfolio

2.59

%

 

2.56

%

 

2.62

%

Allowance / non-performing loans held-in-portfolio

258.11

%

 

229.61

%

 

215.79

%

 

 

 

 

 

 

 

 

Quarters ended

Popular U.S.

 

31-Mar-25

 

31-Dec-24

 

31-Mar-24

Provision for credit losses (benefit) - loan portfolios

 

$12,528

 

 

$2,041

 

 

$11,378

 

Net charge-offs

 

2,001

 

 

4,829

 

 

5,639

 

Total non-performing loans held-in-portfolio

 

52,063

 

 

58,689

 

 

55,533

 

Annualized net charge-offs to average loans held-in-portfolio

 

0.07

%

 

0.18

%

 

0.21

%

Allowance / loans held-in-portfolio

0.77

%

 

0.69

%

 

0.91

%

Allowance / non-performing loans held-in-portfolio

164.96

%

 

128.40

%

 

171.47

%

Financial Condition Highlights

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

(In thousands)

31-Mar-25

 

31-Dec-24

 

31-Mar-24

Cash and money market investments

$6,575,193

 

$6,800,586

 

$6,249,064

Investment securities

27,375,396

 

26,244,977

 

26,324,139

Loans

37,254,032

 

37,107,652

 

35,118,738

Total assets

74,038,606

 

73,045,383

 

70,936,939

Deposits

65,819,255

 

64,884,345

 

63,808,784

Borrowings

1,090,417

 

1,176,126

 

1,032,393

Total liabilities

68,238,911

 

67,432,317

 

65,759,625

Stockholders’ equity

5,799,695

 

5,613,066

 

5,177,314

Total assets amounted to $74.0 billion at March 31, 2025, an increase of $993.2 million from the fourth quarter of 2024, driven by:

  • an increase in securities available-for-sale (“AFS”) of $1.2 billion, mainly due to an increase in investments in U.S. Treasury securities and a decrease in the unrealized losses of AFS securities of $169.0 million, partially offset by maturities and principal paydowns; and
  • an increase in loans held-in-portfolio by $146.4 million, driven by an increase of $200.8 million in the PB segment across most portfolios, particularly commercial and construction loans, partially offset by a decrease of $54.4 million in the BPPR segment, mainly in the commercial portfolio, driven by certain large relationship prepayments during the first quarter of 2025;

partially offset by:

  • a decrease in money market investments of $185.9 million, mainly driven by the deployment of funds to purchase investments in U.S. Treasury securities and support loan origination; and
  • a decrease in securities held-to-maturity (“HTM”) of $109.4 million driven by maturities, partially offset by the amortization of $45.3 million of the discount related to U.S. Treasury securities previously reclassified from AFS to HTM.

Total liabilities increased by $806.6 million from the fourth quarter of 2024, driven by:

  • an increase of $934.9 million in deposits, driven primarily by an increase of approximately $763.5 million in NOW and money market deposits, on both retail and commercial accounts in BPPR and PB, coupled with an increase in P.R. public deposits of approximately $159.2 million. At quarter end, P.R. public deposits totaled $19.6 billion;

partially offset by:

  • a decrease in notes payable of $63.1 million, mainly driven by the maturity of long-term FHLB advances at both BPPR and PB of $37.0 million and $26.5 million, respectively; and
  • a decrease in other short-term borrowings of $25.0 million, due to lower FHLB advances in PB.

Stockholders' equity increased by $186.6 million from the fourth quarter of 2024 mainly due to the quarter’s net income of $177.5 million, a decrease in net unrealized losses in the portfolio of AFS securities of $140.2 million and the amortization of unrealized losses from securities previously reclassified to HTM of $36.2 million, net of tax, partially offset by an increase in Treasury Stock of $117.6 million mainly due to common stock repurchases during the quarter and common and preferred dividends declared during the quarter of $48.8 million.

During the first quarter of 2025, Popular repurchased 1.3 million shares of common stock at an average price of $96.24. As of March 31, 2025, Popular has repurchased a total of 3.5 million shares of common stock for $339.6 million as part of its previously announced common stock repurchase authorization of up to $500 million.

Common Equity Tier 1 ratio (“CET1”), common equity per share and tangible book value per share were 16.11%, $83.75 and $72.02 respectively, at March 31, 2025, compared to 16.03%, $79.71 and $68.16, respectively, at December 31, 2024.

Refer to Table A for capital ratios.

Cautionary Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular’s business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation’s financial condition and results of operations, the occurrence of unforeseen or catastrophic events, such as extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular’s ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, or increases thereto, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector, the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks, and changes in and uncertainty regarding federal funding, tax and trade policies, and rulemaking, supervision, examination and enforcement priorities of the current federal administration. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions, and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions, are generally intended to identify forward-looking statements.

More information on the risks and important factors that could affect the Corporation’s future results and financial condition is included in our Form 10-K for the year ended December 31, 2024 and our Form 10-Q for the quarter ended March 31, 2025 to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation’s website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

About Popular, Inc.

Popular, Inc. (NASDAQ: BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular’s principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. and British Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

Conference Call

Popular will hold a conference call to discuss its financial results today, Wednesday, April 23, 2025 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation’s website: www.popular.com.

Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 225762.

A replay of the webcast will be archived in Popular’s website. A telephone replay will be available one hour after the end of the conference call through Friday, May 23, 2025. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 685101.

An electronic version of this press release can be found at the Corporation’s website: www.popular.com.

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

 

Table A - Selected Ratios and Other Information

 

Table B - Consolidated Statement of Operations

 

Table C - Consolidated Statement of Financial Condition

 

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - For the quarter ended March 31, 2024 and December 31,2023

 

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - For the quarter ended March 31, 2024 and March 31,2023

 

Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE [Left Blank]

 

Table G - Mortgage Banking Activities & Other Service Fees

 

Table H - Loans and Deposits

 

Table I - Loan Delinquency - PUERTO RICO OPERATIONS

 

Table J - Loan Delinquency - POPULAR U.S. OPERATIONS

 

Table K - Loan Delinquency - CONSOLIDATED

 

Table L - Non-Performing Assets

 

Table M - Activity in Non-Performing Loans

 

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

 

Table O - Allowance for Credit Losses - Loan Portfolios - CONSOLIDATED

 

Table P - Allowance for Credit Losses - Loan Portfolios - PUERTO RICO OPERATIONS

 

Table Q - Allowance for Credit Losses - Loan Portfolios - POPULAR U.S. OPERATIONS

 

Table R - Reconciliation to GAAP Financial Measures

POPULAR, INC.

Financial Supplement to First Quarter 2025 Earnings Release

Table A - Selected Ratios and Other Information

(Unaudited)

 

 

 

Quarters ended

 

31-Mar-25

31-Dec-24

31-Mar-24

Basic EPS

$2.56

 

$2.51

 

$1.43

 

Diluted EPS

$2.56

 

$2.51

 

$1.43

 

Average common shares outstanding

69,280,137

 

70,722,548

 

71,869,735

 

Average common shares outstanding - assuming dilution

69,307,681

 

70,740,958

 

71,966,803

 

Common shares outstanding at end of period

68,984,148

 

70,141,291

 

72,284,875

 

Market value per common share

$92.37

 

$94.06

 

$88.09

 

Market capitalization - (In millions)

$6,372

 

$6,597

 

$6,368

 

Return on average assets

0.96

%

0.97

%

0.57

%

Return on average common equity

10.07

%

9.94

%

6.07

%

Net interest margin (non-taxable equivalent basis)

3.40

%

3.35

%

3.16

%

Net interest margin (taxable equivalent basis) -non-GAAP

3.73

%

3.62

%

3.38

%

Common equity per share

$83.75

 

$79.71

 

$71.32

 

Tangible common book value per common share (non-GAAP) [1]

$72.02

 

$68.16

 

$60.06

 

Tangible common equity to tangible assets (non-GAAP) [1]

6.78

%

6.62

%

6.19

%

Return on average tangible common equity [1]

11.36

%

11.22

%

6.90

%

Tier 1 capital

16.16

%

16.08

%

16.42

%

Total capital

17.91

%

17.83

%

18.19

%

Tier 1 leverage

8.50

%

8.66

%

8.45

%

Common Equity Tier 1 capital

16.11

%

16.03

%

16.36

%

[1] Refer to Table R for reconciliation to GAAP financial measures.

POPULAR, INC.

Financial Supplement to First Quarter 2025 Earnings Release

Table B - Consolidated Statement of Operations

(Unaudited)

 

 

Quarters ended

Variance

Quarter ended

Variance

 

 

 

 

Q1 2025

 

Q1 2025

(In thousands, except per share information)

31-Mar-25

31-Dec-24

vs. Q4 2024

31-Mar-24

vs. Q1 2024

Interest income:

 

 

 

 

 

 

Loans

$666,673

 

$673,858

 

$(7,185

)

$638,730

 

$27,943

 

 

Money market investments

70,166

 

79,302

 

(9,136

)

88,516

 

(18,350

)

 

Investment securities

180,159

 

166,607

 

13,552

 

166,895

 

13,264

 

 

Total interest income

916,998

 

919,767

 

(2,769

)

894,141

 

22,857

 

Interest expense:

 

 

 

 

 

 

Deposits

297,863

 

315,701

 

(17,838

)

329,496

 

(31,633

)

 

Short-term borrowings

1,426

 

928

 

498

 

1,192

 

234

 

 

Long-term debt

12,112

 

12,379

 

(267

)

12,709

 

(597

)

 

Total interest expense

311,401

 

329,008

 

(17,607

)

343,397

 

(31,996

)

Net interest income

605,597

 

590,759

 

14,838

 

550,744

 

54,853

 

Provision for credit losses

64,081

 

66,102

 

(2,021

)

72,598

 

(8,517

)

Net interest income after provision for credit losses

541,516

 

524,657

 

16,859

 

478,146

 

63,370

 

Service charges on deposit accounts

39,054

 

38,060

 

994

 

37,442

 

1,612

 

Other service fees

94,508

 

99,350

 

(4,842

)

94,272

 

236

 

Mortgage banking activities

3,689

 

6,306

 

(2,617

)

4,360

 

(671

)

Net (loss) gain, including impairment, on equity securities

(414

)

(2,459

)

2,045

 

1,103

 

(1,517

)

Net gain (loss) on trading account debt securities

520

 

(10

)

530

 

361

 

159

 

Net gain on sale of loans, including valuation adjustments on loans held-for-sale

-

 

440

 

(440

)

-

 

-

 

Adjustments to indemnity reserves on loans sold

173

 

483

 

(310

)

(237

)

410

 

Other operating income

14,531

 

22,533

 

(8,002

)

26,517

 

(11,986

)

 

Total non-interest income

152,061

 

164,703

 

(12,642

)

163,818

 

(11,757

)

Operating expenses:

 

 

 

 

 

Personnel costs

 

 

 

 

 

 

Salaries

130,950

 

135,793

 

(4,843

)

129,384

 

1,566

 

 

Commissions, incentives and other bonuses

37,986

 

30,494

 

7,492

 

38,611

 

(625

)

 

Pension, postretirement and medical insurance

14,566

 

17,794

 

(3,228

)

17,385

 

(2,819

)

 

Other personnel costs, including payroll taxes

29,211

 

21,713

 

7,498

 

29,997

 

(786

)

 

Total personnel costs

212,713

 

205,794

 

6,919

 

215,377

 

(2,664

)

Net occupancy expenses

27,218

 

27,666

 

(448

)

28,041

 

(823

)

Equipment expenses

5,302

 

4,846

 

456

 

9,567

 

(4,265

)

Other taxes

18,725

 

18,581

 

144

 

14,375

 

4,350

 

Professional fees

26,825

 

32,452

 

(5,627

)

28,918

 

(2,093

)

Technology and software expenses

83,668

 

81,395

 

2,273

 

79,462

 

4,206

 

Processing and transactional services

 

 

 

 

 

 

Credit and debit cards

12,926

 

11,657

 

1,269

 

12,144

 

782

 

 

Other processing and transactional services

24,855

 

23,410

 

1,445

 

22,050

 

2,805

 

 

Total processing and transactional services

37,781

 

35,067

 

2,714

 

34,194

 

3,587

 

Communications

4,904

 

4,756

 

148

 

4,557

 

347

 

Business promotion

 

 

 

 

 

 

Rewards and customer loyalty programs

16,365

 

16,778

 

(413

)

14,056

 

2,309

 

 

Other business promotion

7,310

 

13,077

 

(5,767

)

6,933

 

377

 

 

Total business promotion

23,675

 

29,855

 

(6,180

)

20,989

 

2,686

 

Deposit insurance

10,035

 

9,725

 

310

 

23,887

 

(13,852

)

Other real estate owned (OREO) expense (income)

(3,330

)

(4,379

)

1,049

 

(5,321

)

1,991

 

Other operating expenses

 

 

 

 

 

 

Operational losses

6,138

 

6,047

 

91

 

3,561

 

2,577

 

 

All other

16,761

 

15,117

 

1,644

 

24,711

 

(7,950

)

 

Total other operating expenses

22,899

 

21,164

 

1,735

 

28,272

 

(5,373

)

Amortization of intangibles

597

 

705

 

(108

)

795

 

(198

)

 

Total operating expenses

471,012

 

467,627

 

3,385

 

483,113

 

(12,101

)

Income before income tax

222,565

 

221,733

 

832

 

158,851

 

63,714

 

Income tax expense

45,063

 

43,916

 

1,147

 

55,568

 

(10,505

)

Net income

$177,502

 

$177,817

 

$(315

)

$103,283

 

$74,219

 

Net income applicable to common stock

$177,149

 

$177,464

 

$(315

)

$102,930

 

$74,219

 

Net income per common share - basic

$2.56

 

$2.51

 

$0.05

 

$1.43

 

$1.13

 

Net income per common share - diluted

$2.56

 

$2.51

 

$0.05

 

$1.43

 

$1.13

 

Dividends Declared per Common Share

$0.70

 

$0.70

 

$-

 

$0.62

 

$0.08

 

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

Table C - Consolidated Statement of Financial Condition

(Unaudited)

 

 

 

 

 

 

Variance

 

 

 

 

 

 

Q1 2025 vs.

(In thousands)

31-Mar-25

31-Dec-24

31-Mar-24

Q4 2024

Assets:

 

 

 

 

Cash and due from banks

$380,165

 

$419,638

 

$320,486

 

$(39,473

)

Money market investments

6,195,028

 

6,380,948

 

5,928,578

 

(185,920

)

Trading account debt securities, at fair value

28,477

 

32,831

 

27,308

 

(4,354

)

Debt securities available-for-sale, at fair value

19,493,180

 

18,245,903

 

18,017,924

 

1,247,277

 

 

 

Less: Allowance for credit losses

-

 

-

 

500

 

-

 

 

 

Debt securities available-for-sale, net

19,493,180

 

18,245,903

 

18,017,424

 

1,247,277

 

Debt securities held-to-maturity, at amortized cost

7,648,718

 

7,758,077

 

8,083,160

 

(109,359

)

 

 

Less: Allowance for credit losses

5,481

 

5,317

 

5,731

 

164

 

 

 

Debt securities held-to-maturity, net

7,643,237

 

7,752,760

 

8,077,429

 

(109,523

)

Equity securities

205,021

 

208,166

 

195,747

 

(3,145

)

Loans held-for-sale, at lower of cost or fair value

5,077

 

5,423

 

5,352

 

(346

)

Loans held-in-portfolio

37,675,070

 

37,522,995

 

35,486,161

 

152,075

 

 

 

Less: Unearned income

421,038

 

415,343

 

367,423

 

5,695

 

 

 

Allowance for credit losses

762,148

 

746,024

 

739,544

 

16,124

 

 

 

Total loans held-in-portfolio, net

36,491,884

 

36,361,628

 

34,379,194

 

130,256

 

Premises and equipment, net

625,237

 

601,787

 

588,708

 

23,450

 

Other real estate

52,114

 

57,268

 

80,542

 

(5,154

)

Accrued income receivable

262,720

 

263,389

 

266,908

 

(669

)

Mortgage servicing rights, at fair value

104,743

 

108,103

 

114,964

 

(3,360

)

Other assets

1,742,540

 

1,797,759

 

2,120,902

 

(55,219

)

Goodwill

802,954

 

802,954

 

804,428

 

-

 

Other intangible assets

6,229

 

6,826

 

8,969

 

(597

)

Total assets

$74,038,606

 

$73,045,383

 

$70,936,939

 

$993,223

 

Liabilities and Stockholders’ Equity:

 

 

 

 

Liabilities:

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest bearing

$15,160,801

 

$15,139,555

 

$15,492,050

 

$21,246

 

 

 

Interest bearing

50,658,454

 

49,744,790

 

48,316,734

 

913,664

 

 

 

Total deposits

65,819,255

 

64,884,345

 

63,808,784

 

934,910

 

Assets sold under agreements to repurchase

57,268

 

54,833

 

66,090

 

2,435

 

Other short-term borrowings

200,000

 

225,000

 

-

 

(25,000

)

Notes payable

833,149

 

896,293

 

966,303

 

(63,144

)

Other liabilities

1,329,239

 

1,371,846

 

918,448

 

(42,607

)

Total liabilities

68,238,911

 

67,432,317

 

65,759,625

 

806,594

 

Stockholders’ equity:

 

 

 

 

Preferred stock

22,143

 

22,143

 

22,143

 

-

 

Common stock

1,049

 

1,048

 

1,048

 

1

 

Surplus

4,912,886

 

4,908,693

 

4,847,466

 

4,193

 

Retained earnings

4,699,697

 

4,570,957

 

4,253,030

 

128,740

 

Treasury stock

(2,346,093

)

(2,228,535

)

(2,013,187

)

(117,558

)

Accumulated other comprehensive loss, net of tax

(1,489,987

)

(1,661,240

)

(1,933,186

)

171,253

 

 

 

Total stockholders’ equity

5,799,695

 

5,613,066

 

5,177,314

 

186,629

 

Total liabilities and stockholders’ equity

$74,038,606

 

$73,045,383

 

$70,936,939

 

$993,223

 

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended March 31, 2025 and December 31, 2024

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

 

Interest

 

Attributable to

 

31-Mar-25

 

31-Dec-24

Variance

 

31-Mar-25

31-Dec-24

Variance

 

 

 

 

 

31-Mar-25

 

31-Dec-24

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

 

(In thousands)

$

6,379

$

6,571

$

(192

)

 

4.46

%

4.80

%

(0.34

)

%

 

Money market investments

$

70,166

$

79,301

$

(9,135

)

$

(6,874

)

$

(2,261

)

 

28,415

 

27,015

 

1,400

 

 

3.14

 

2.92

 

0.22

 

 

 

Investment securities [1]

 

220,435

 

198,116

 

22,319

 

 

10,529

 

 

11,790

 

 

31

 

32

 

(1

)

 

5.82

 

5.82

 

-

 

 

 

Trading securities

 

440

 

470

 

(30

)

 

(9

)

 

(21

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

34,825

 

33,618

 

1,207

 

 

3.38

 

3.29

 

0.09

 

 

 

 

securities

 

291,041

 

277,887

 

13,154

 

 

3,646

 

 

9,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

18,489

 

18,297

 

192

 

 

6.71

 

6.84

 

(0.13

)

 

 

 

Commercial

 

305,968

 

314,615

 

(8,647

)

 

(11,933

)

 

3,286

 

 

1,309

 

1,204

 

105

 

 

8.11

 

8.38

 

(0.27

)

 

 

 

Construction

 

26,190

 

25,352

 

838

 

 

(1,319

)

 

2,157

 

 

1,930

 

1,898

 

32

 

 

7.14

 

7.03

 

0.11

 

 

 

 

Leasing

 

34,444

 

33,361

 

1,083

 

 

517

 

 

566

 

 

8,168

 

8,039

 

129

 

 

5.82

 

5.78

 

0.04

 

 

 

 

Mortgage

 

118,917

 

116,254

 

2,663

 

 

786

 

 

1,877

 

 

3,203

 

3,218

 

(15

)

 

14.04

 

13.79

 

0.25

 

 

 

 

Consumer

 

110,859

 

111,538

 

(679

)

 

(159

)

 

(520

)

 

3,907

 

3,908

 

(1

)

 

9.12

 

9.02

 

0.10

 

 

 

 

Auto

 

87,850

 

88,564

 

(714

)

 

(695

)

 

(19

)

 

37,006

 

36,564

 

442

 

 

7.48

 

7.51

 

(0.03

)

 

 

Total loans

 

684,228

 

689,684

 

(5,456

)

 

(12,803

)

 

7,347

 

$

71,831

$

70,182

$

1,649

 

 

5.49

%

5.49

%

-

 

%

 

Total earning assets

$

975,269

$

967,571

$

7,698

 

$

(9,157

)

$

16,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

27,543

$

25,954

$

1,589

 

 

2.87

%

3.21

%

(0.34

)

%

 

 

NOW and money market [2]

$

194,610

$

209,227

$

(14,617

)

$

(20,633

)

$

6,016

 

 

14,510

 

14,246

 

264

 

 

0.87

 

0.88

 

(0.01

)

 

 

 

Savings

 

31,304

 

31,341

 

(37

)

 

(1,226

)

 

1,189

 

 

9,123

 

8,978

 

145

 

 

3.20

 

3.33

 

(0.13

)

 

 

 

Time deposits

 

71,949

 

75,133

 

(3,184

)

 

(4,409

)

 

1,225

 

 

51,176

 

49,178

 

1,998

 

 

2.36

 

2.55

 

(0.19

)

 

 

Total interest bearing deposits

 

297,863

 

315,701

 

(17,838

)

 

(26,268

)

 

8,430

 

 

14,682

 

15,034

 

(352

)

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

65,858

 

64,212

 

1,646

 

 

1.83

 

1.96

 

(0.13

)

 

 

Total deposits

 

297,863

 

315,701

 

(17,838

)

 

(26,268

)

 

8,430

 

 

121

 

73

 

48

 

 

4.77

 

5.09

 

(0.32

)

 

 

Short-term borrowings

 

1,426

 

928

 

498

 

 

(89

)

 

587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

862

 

923

 

(61

)

 

5.66

 

5.39

 

0.27

 

 

 

 

long-term debt

 

12,112

 

12,379

 

(267

)

 

96

 

 

(363

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

52,159

 

50,174

 

1,985

 

 

2.42

 

2.61

 

(0.19

)

 

 

 

liabilities (excluding demand deposits)

 

311,401

 

329,008

 

(17,607

)

 

(26,261

)

 

8,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,990

 

4,974

 

16

 

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

71,831

$

70,182

$

1,649

 

 

1.76

%

1.87

%

(0.11

)

%

 

Total source of funds

 

311,401

 

329,008

 

(17,607

)

 

(26,261

)

 

8,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.73

%

3.62

%

0.11

 

%

 

 

income on a taxable equivalent basis (Non-GAAP)

 

663,868

 

638,563

 

25,305

 

$

17,104

 

$

8,201

 

 

 

 

 

 

 

 

3.07

%

2.88

%

0.19

 

%

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

58,271

 

47,804

 

10,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.40

%

3.35

%

0.05

 

%

 

 

non-taxable equivalent basis (GAAP)

$

605,597

$

590,759

$

14,838

 

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

For the quarters ended March 31, 2025 and March 31, 2024

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

 

Interest

 

Attributable to

 

31-Mar-25

 

31-Mar-24

Variance

 

31-Mar-25

31-Mar-24

Variance

 

 

 

 

 

31-Mar-25

 

31-Mar-24

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

 

(In thousands)

$

6,379

$

6,484

$

(105

)

 

4.46

%

5.49

%

(1.03

)

%

 

Money market investments

$

70,166

$

88,516

$

(18,350

)

$

(16,944

)

$

(1,406

)

 

28,415

 

28,308

 

107

 

 

3.14

 

2.71

 

0.43

 

 

 

Investment securities [1]

 

220,435

 

191,103

 

29,332

 

 

27,299

 

 

2,033

 

 

31

 

33

 

(2

)

 

5.82

 

3.75

 

2.07

 

 

 

Trading securities

 

440

 

311

 

129

 

 

156

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

34,825

 

34,825

 

-

 

 

3.38

 

3.23

 

0.15

 

 

 

 

securities

 

291,041

 

279,930

 

11,111

 

 

10,511

 

 

600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

18,489

 

17,613

 

876

 

 

6.71

 

6.84

 

(0.13

)

 

 

 

Commercial

 

305,968

 

299,504

 

6,464

 

 

(8,172

)

 

14,636

 

 

1,309

 

992

 

317

 

 

8.11

 

8.96

 

(0.85

)

 

 

 

Construction

 

26,190

 

22,100

 

4,090

 

 

(2,429

)

 

6,519

 

 

1,930

 

1,742

 

188

 

 

7.14

 

6.74

 

0.40

 

 

 

 

Leasing

 

34,444

 

29,353

 

5,091

 

 

1,813

 

 

3,278

 

 

8,168

 

7,723

 

445

 

 

5.82

 

5.62

 

0.20

 

 

 

 

Mortgage

 

118,917

 

108,543

 

10,374

 

 

3,985

 

 

6,389

 

 

3,203

 

3,227

 

(24

)

 

14.04

 

13.90

 

0.14

 

 

 

 

Consumer

 

110,859

 

111,490

 

(631

)

 

(196

)

 

(435

)

 

3,907

 

3,763

 

144

 

 

9.12

 

8.77

 

0.35

 

 

 

 

Auto

 

87,850

 

82,054

 

5,796

 

 

2,598

 

 

3,198

 

 

37,006

 

35,060

 

1,946

 

 

7.48

 

7.48

 

-

 

 

 

Total loans

 

684,228

 

653,044

 

31,184

 

 

(2,401

)

 

33,585

 

$

71,831

$

69,885

$

1,946

 

 

5.49

%

5.36

%

0.13

 

%

 

Total earning assets

$

975,269

$

932,974

$

42,295

 

$

8,110

 

$

34,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

27,543

$

25,703

$

1,840

 

 

2.87

%

3.63

%

(0.76

)

%

 

 

NOW and money market [2]

$

194,610

$

232,129

$

(37,519

)

$

(48,544

)

$

11,025

 

 

14,510

 

14,700

 

(190

)

 

0.87

 

0.93

 

(0.06

)

 

 

 

Savings

 

31,304

 

34,171

 

(2,867

)

 

(2,429

)

 

(438

)

 

9,123

 

8,547

 

576

 

 

3.20

 

2.97

 

0.23

 

 

 

 

Time deposits

 

71,949

 

63,196

 

8,753

 

 

3,384

 

 

5,369

 

 

51,176

 

48,950

 

2,226

 

 

2.36

 

2.71

 

(0.35

)

 

 

Total interest bearing deposits

 

297,863

 

329,496

 

(31,633

)

 

(47,589

)

 

15,956

 

 

14,682

 

15,083

 

(401

)

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

 

 

 

 

 

 

 

 

 

 

65,858

 

64,033

 

1,825

 

 

1.83

 

2.07

 

(0.24

)

 

 

Total deposits

 

297,863

 

329,496

 

(31,633

)

 

(47,589

)

 

15,956

 

 

121

 

84

 

37

 

 

4.77

 

5.70

 

(0.93

)

 

 

Short-term borrowings

 

1,426

 

1,192

 

234

 

 

(198

)

 

432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

862

 

998

 

(136

)

 

5.66

 

5.13

 

0.53

 

 

 

 

long-term debt

 

12,112

 

12,709

 

(597

)

 

47

 

 

(644

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

52,159

 

50,032

 

2,127

 

 

2.42

 

2.76

 

(0.34

)

 

 

 

liabilities (excluding demand deposits)

 

311,401

 

343,397

 

(31,996

)

 

(47,740

)

 

15,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,990

 

4,770

 

220

 

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

71,831

$

69,885

$

1,946

 

 

1.76

%

1.98

%

(0.22

)

%

 

Total source of funds

 

311,401

 

343,397

 

(31,996

)

 

(47,740

)

 

15,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.73

%

3.38

%

0.36

 

%

 

 

income on a taxable equivalent basis (Non-GAAP)

 

663,868

 

589,577

 

74,291

 

$

55,850

 

$

18,441

 

 

 

 

 

 

 

 

3.07

%

2.60

%

0.47

 

%

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

58,271

 

38,833

 

19,438

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3.40

%

3.16

%

0.24

 

%

 

 

non-taxable equivalent basis (GAAP)

$

605,597

$

550,744

$

54,853

 

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

Table F – Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

[THIS PAGE INTENTIONALLY LEFT BLANK]

Popular, Inc.

 

 

 

 

 

Financial Supplement to First Quarter 2025 Earnings Release

 

Table G - Mortgage Banking Activities and Other Service Fees

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking Activities

 

 

 

 

 

 

Quarters ended

Variance

(In thousands)

31-Mar-25

31-Dec-24

31-Mar-24

Q1 2025

vs.Q4 2024

Q1 2025

vs.Q1 2024

Mortgage servicing fees, net of fair value adjustments:

 

 

 

 

 

 

Mortgage servicing fees

$7,168

 

$7,315

 

$7,751

 

$(147

)

$(583

)

 

Mortgage servicing rights fair value adjustments

(3,570

)

(1,090

)

(3,439

)

(2,480

)

(131

)

Total mortgage servicing fees, net of fair value adjustments

3,598

 

6,225

 

4,312

 

(2,627

)

(714

)

Net gain (loss) on sale of loans, including valuation on loans held-for-sale

193

 

(79

)

74

 

272

 

119

 

Trading account (loss) profit:

 

 

 

 

 

 

Unrealized (loss) gains on outstanding derivative positions

(87

)

72

 

101

 

(159

)

(188

)

 

Realized gains on closed derivative positions

1

 

99

 

3

 

(98

)

(2

)

Total trading account (loss) profit

(86

)

171

 

104

 

(257

)

(190

)

Losses on repurchased loans, including interest advances

(16

)

(11

)

(130

)

(5

)

114

 

Total mortgage banking activities

$3,689

 

$6,306

 

$4,360

 

$(2,617

)

$(671

)

 

 

 

 

 

 

 

 

Other Service Fees

 

 

 

 

 

 

 

Quarters ended

Variance

(In thousands)

 

31-Mar-25

31-Dec-24

31-Mar-24

Q1 2025

vs.Q4 2024

Q1 2025

vs.Q1 2024

Other service fees:

 

 

 

 

 

 

 

Debit card fees [1]

 

$26,432

$26,903

$25,534

$(471

)

$898

 

 

Insurance fees

 

11,309

14,619

14,689

(3,310

)

(3,380

)

 

Credit card fees [1]

 

30,130

30,803

29,567

(673

)

563

 

 

Sale and administration of investment products

 

8,973

9,549

7,427

(576

)

1,546

 

 

Trust fees

 

6,300

6,635

6,707

(335

)

(407

)

 

Other fees

 

11,364

10,841

10,348

523

 

1,016

 

Total other service fees

 

$94,508

$99,350

$94,272

$(4,842

)

$236

 

[1] Effective in the third quarter of 2024, the Corporation is reclassifying certain interchange fees, which were previously included jointly with credit card fees from common network activity, as debit card fees. Interchange fees amounting to $11.3 million were reclassified for the first quarter of 2024.

Popular, Inc.

 

 

 

 

 

 

 

Financial Supplement to First Quarter 2025 Earnings Release

 

Table H - Consolidated Loans and Deposits

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans - Ending Balances

 

 

 

 

 

 

 

 

 

 

 

Variance

(Dollars in thousands)

31-Mar-25

31-Dec-24

31-Mar-24

Q1 2025 vs.Q4 2024

% of Change

Q1 2025 vs.Q1 2024

% of Change

Loans held-in-portfolio:

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

Commercial multi-family

$2,374,915

$2,399,620

$2,384,635

$(24,705

)

(1.03

%)

$(9,720

)

(0.41

%)

Commercial real estate non-owner occupied

5,540,603

5,363,235

5,057,059

177,368

 

3.31

%

483,544

 

9.56

%

Commercial real estate owner occupied

2,956,559

3,157,746

3,117,844

(201,187

)

(6.37

%)

(161,285

)

(5.17

%)

Commercial and industrial

7,693,523

7,741,562

7,025,483

(48,039

)

(0.62

%)

668,040

 

9.51

%

Total Commercial

18,565,600

18,662,163

17,585,021

(96,563

)

(0.52

%)

980,579

 

5.58

%

Construction

1,358,979

1,263,792

1,009,303

95,187

 

7.53

%

349,676

 

34.65

%

Leasing

1,949,705

1,925,405

1,765,413

24,300

 

1.26

%

184,292

 

10.44

%

Mortgage

8,273,753

8,114,183

7,783,662

159,570

 

1.97

%

490,091

 

6.30

%

Consumer

 

 

 

 

 

 

 

Credit cards

1,187,777

1,218,079

1,142,153

(30,302

)

(2.49

%)

45,624

 

3.99

%

Home equity lines of credit

77,109

73,571

66,717

3,538

 

4.81

%

10,392

 

15.58

%

Personal

1,850,023

1,855,244

1,897,010

(5,221

)

(0.28

%)

(46,987

)

(2.48

%)

Auto

3,820,242

3,823,437

3,706,854

(3,195

)

(0.08

%)

113,388

 

3.06

%

Other

170,844

171,778

162,605

(934

)

(0.54

%)

8,239

 

5.07

%

Total Consumer

7,105,995

7,142,109

6,975,339

(36,114

)

(0.51

%)

130,656

 

1.87

%

Total loans held-in-portfolio

$37,254,032

$37,107,652

$35,118,738

$146,380

 

0.39

%

$2,135,294

 

6.08

%

Loans held-for-sale:

 

 

 

 

 

 

 

Mortgage

$5,077

$5,423

$5,352

$(346

)

(6.38

%)

$(275

)

(5.14

%)

Total loans held-for-sale

$5,077

$5,423

$5,352

$(346

)

(6.38

%)

$(275

)

(5.14

%)

Total loans

$37,259,109

$37,113,075

$35,124,090

$146,034

 

0.39

%

$2,135,019

 

6.08

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits - Ending Balances

 

 

 

 

 

 

 

 

 

Variance

 

(In thousands)

31-Mar-25

31-Dec-24

31-Mar-24

Q1 2025 vs. Q4 2024

% of Change

Q1 2025 vs.Q1 2024

% of Change

Deposits excluding P.R. public deposits:

 

 

 

 

 

 

 

Demand deposits

$15,160,801

$15,139,555

$15,492,050

$21,246

 

0.14

%

$(331,249

)

(2.14

%)

Savings, NOW and money market deposits (non-brokered)

21,855,151

21,177,506

21,633,607

677,645

 

3.20

%

221,544

 

1.02

%

Savings, NOW and money market deposits (brokered)

822,065

736,225

727,794

85,840

 

11.66

%

94,271

 

12.95

%

Time deposits (non-brokered)

7,545,252

7,476,924

7,030,367

68,328

 

0.91

%

514,885

 

7.32

%

Time deposits (brokered CDs)

813,326

890,704

904,613

(77,378

)

(8.69

%)

(91,287

)

(10.09

%)

Sub-total deposits excluding P.R. public deposits

46,196,595

45,420,914

45,788,431

775,681

 

1.71

%

408,164

 

0.89

%

P.R. public deposits:

 

 

 

 

 

 

 

Demand deposits [1]

11,157,254

11,730,273

10,981,317

(573,019

)

(4.88

%)

175,937

 

1.60

%

Savings, NOW and money market deposits (non-brokered)

7,655,847

7,087,904

6,218,944

567,943

 

8.01

%

1,436,903

 

23.11

%

Time deposits (non-brokered)

809,559

645,254

820,092

164,305

 

25.46

%

(10,533

)

(1.28

%)

Sub-total P.R. public deposits

19,622,660

19,463,431

18,020,353

159,229

 

0.82

%

1,602,307

 

8.89

%

Total deposits

$65,819,255

$64,884,345

$63,808,784

$934,910

 

1.44

%

$2,010,471

 

3.15

%

[1] Includes interest bearing demand deposits.

 

 

 

 

 

 

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Supplement to First Quarter 2025 Earnings Release

Table I - Loan Delinquency -BPPR Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

BPPR

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

3,387

 

 

$

112

 

 

$

73

 

 

$

3,572

 

 

$

304,739

 

 

$

308,311

 

 

 

$

73

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

3,045

 

 

 

74

 

 

 

6,306

 

 

 

9,425

 

 

 

3,304,377

 

 

 

3,313,802

 

 

 

 

6,306

 

 

 

-

 

 

Owner occupied

 

 

7,512

 

 

 

141

 

 

 

26,891

 

 

 

34,544

 

 

 

1,168,868

 

 

 

1,203,412

 

 

 

 

26,891

 

 

 

-

 

Commercial and industrial

 

 

4,637

 

 

 

2,871

 

 

 

13,089

 

 

 

20,597

 

 

 

5,227,961

 

 

 

5,248,558

 

 

 

 

9,327

 

 

 

3,762

 

Construction

 

 

6,498

 

 

 

-

 

 

 

-

 

 

 

6,498

 

 

 

223,705

 

 

 

230,203

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

249,712

 

 

 

105,166

 

 

 

333,557

 

 

 

688,435

 

 

 

6,257,507

 

 

 

6,945,942

 

 

 

 

148,506

 

 

 

185,051

 

Leasing

 

 

19,178

 

 

 

5,192

 

 

 

8,895

 

 

 

33,265

 

 

 

1,916,440

 

 

 

1,949,705

 

 

 

 

8,895

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

13,365

 

 

 

10,555

 

 

 

30,506

 

 

 

54,426

 

 

 

1,133,352

 

 

 

1,187,778

 

 

 

 

-

 

 

 

30,506

 

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

18

 

 

 

18

 

 

 

2,039

 

 

 

2,057

 

 

 

 

-

 

 

 

18

 

 

Personal

 

 

19,246

 

 

 

11,174

 

 

 

18,251

 

 

 

48,671

 

 

 

1,707,204

 

 

 

1,755,875

 

 

 

 

18,251

 

 

 

-

 

 

Auto

 

 

78,743

 

 

 

15,893

 

 

 

41,784

 

 

 

136,420

 

 

 

3,683,822

 

 

 

3,820,242

 

 

 

 

41,784

 

 

 

-

 

 

Other

 

 

2,686

 

 

 

144

 

 

 

2,307

 

 

 

5,137

 

 

 

153,586

 

 

 

158,723

 

 

 

 

1,973

 

 

 

334

 

Total

 

$

408,009

 

 

$

151,322

 

 

$

481,677

 

 

$

1,041,008

 

 

$

25,083,600

 

 

$

26,124,608

 

 

 

$

262,006

 

 

$

219,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Dec-24

BPPR

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

1,491

 

 

$

113

 

 

$

79

 

 

$

1,683

 

 

$

306,318

 

 

$

308,001

 

 

 

$

79

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

3,103

 

 

 

586

 

 

 

6,429

 

 

 

10,118

 

 

 

3,236,385

 

 

 

3,246,503

 

 

 

 

6,429

 

 

 

-

 

 

Owner occupied

 

 

11,054

 

 

 

808

 

 

 

25,258

 

 

 

37,120

 

 

 

1,338,791

 

 

 

1,375,911

 

 

 

 

25,258

 

 

 

-

 

Commercial and industrial

 

 

5,738

 

 

 

2,712

 

 

 

23,895

 

 

 

32,345

 

 

 

5,314,549

 

 

 

5,346,894

 

 

 

 

19,335

 

 

 

4,560

 

Construction

 

 

1,039

 

 

 

-

 

 

 

-

 

 

 

1,039

 

 

 

211,251

 

 

 

212,290

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

262,222

 

 

 

116,694

 

 

 

365,759

 

 

 

744,675

 

 

 

6,065,206

 

 

 

6,809,881

 

 

 

 

158,442

 

 

 

207,317

 

Leasing

 

 

23,991

 

 

 

6,062

 

 

 

9,588

 

 

 

39,641

 

 

 

1,885,764

 

 

 

1,925,405

 

 

 

 

9,588

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

17,399

 

 

 

11,719

 

 

 

29,960

 

 

 

59,078

 

 

 

1,158,975

 

 

 

1,218,053

 

 

 

 

-

 

 

 

29,960

 

 

Home equity lines of credit

 

 

16

 

 

 

129

 

 

 

-

 

 

 

145

 

 

 

1,895

 

 

 

2,040

 

 

 

 

-

 

 

 

-

 

 

Personal

 

 

19,503

 

 

 

13,005

 

 

 

20,269

 

 

 

52,777

 

 

 

1,697,600

 

 

 

1,750,377

 

 

 

 

20,269

 

 

 

-

 

 

Auto

 

 

111,358

 

 

 

27,858

 

 

 

51,792

 

 

 

191,008

 

 

 

3,632,429

 

 

 

3,823,437

 

 

 

 

51,792

 

 

 

-

 

 

Other

 

 

1,816

 

 

 

277

 

 

 

1,312

 

 

 

3,405

 

 

 

156,824

 

 

 

160,229

 

 

 

 

899

 

 

 

413

 

Total

 

$

458,730

 

 

$

179,963

 

 

$

534,341

 

 

$

1,173,034

 

 

$

25,005,987

 

 

$

26,179,021

 

 

 

$

292,091

 

 

$

242,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

1,896

 

 

$

(1

)

 

$

(6

)

 

$

1,889

 

 

$

(1,579

)

 

$

310

 

 

 

$

(6

)

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

(58

)

 

 

(512

)

 

 

(123

)

 

 

(693

)

 

 

67,992

 

 

 

67,299

 

 

 

 

(123

)

 

 

-

 

 

Owner occupied

 

 

(3,542

)

 

 

(667

)

 

 

1,633

 

 

 

(2,576

)

 

 

(169,923

)

 

 

(172,499

)

 

 

 

1,633

 

 

 

-

 

Commercial and industrial

 

 

(1,101

)

 

 

159

 

 

 

(10,806

)

 

 

(11,748

)

 

 

(86,588

)

 

 

(98,336

)

 

 

 

(10,008

)

 

 

(798

)

Construction

 

 

5,459

 

 

 

-

 

 

 

-

 

 

 

5,459

 

 

 

12,454

 

 

 

17,913

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

(12,510

)

 

 

(11,528

)

 

 

(32,202

)

 

 

(56,240

)

 

 

192,301

 

 

 

136,061

 

 

 

 

(9,936

)

 

 

(22,266

)

Leasing

 

 

(4,813

)

 

 

(870

)

 

 

(693

)

 

 

(6,376

)

 

 

30,676

 

 

 

24,300

 

 

 

 

(693

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

(4,034

)

 

 

(1,164

)

 

 

546

 

 

 

(4,652

)

 

 

(25,623

)

 

 

(30,275

)

 

 

 

-

 

 

 

546

 

 

Home equity lines of credit

 

 

(16

)

 

 

(129

)

 

 

18

 

 

 

(127

)

 

 

144

 

 

 

17

 

 

 

 

-

 

 

 

18

 

 

Personal

 

 

(257

)

 

 

(1,831

)

 

 

(2,018

)

 

 

(4,106

)

 

 

9,604

 

 

 

5,498

 

 

 

 

(2,018

)

 

 

-

 

 

Auto

 

 

(32,615

)

 

 

(11,965

)

 

 

(10,008

)

 

 

(54,588

)

 

 

51,393

 

 

 

(3,195

)

 

 

 

(10,008

)

 

 

-

 

 

Other

 

 

870

 

 

 

(133

)

 

 

995

 

 

 

1,732

 

 

 

(3,238

)

 

 

(1,506

)

 

 

 

1,074

 

 

 

(79

)

Total

 

$

(50,721

)

 

$

(28,641

)

 

$

(52,664

)

 

$

(132,026

)

 

$

77,613

 

 

$

(54,413

)

 

 

$

(30,085

)

 

$

(22,579

)

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Supplement to First Quarter 2025 Earnings Release

Table J - Loan Delinquency - Popular U.S. Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

Popular U.S.

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

1,858

 

 

$

-

 

 

$

8,700

 

 

$

10,558

 

 

$

2,056,046

 

 

$

2,066,604

 

 

 

$

8,700

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

768

 

 

 

-

 

 

 

7,886

 

 

 

8,654

 

 

 

2,218,147

 

 

 

2,226,801

 

 

 

 

7,886

 

 

 

-

 

 

Owner occupied

 

 

-

 

 

 

-

 

 

 

231

 

 

 

231

 

 

 

1,752,916

 

 

 

1,753,147

 

 

 

 

231

 

 

 

-

 

Commercial and industrial

 

 

7,724

 

 

 

733

 

 

 

879

 

 

 

9,336

 

 

 

2,435,629

 

 

 

2,444,965

 

 

 

 

690

 

 

 

189

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,128,776

 

 

 

1,128,776

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

29,944

 

 

 

1,604

 

 

 

29,087

 

 

 

60,635

 

 

 

1,267,176

 

 

 

1,327,811

 

 

 

 

29,087

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

(1

)

 

 

 

-

 

 

 

-

 

 

Home equity lines of credit

 

 

1,851

 

 

 

973

 

 

 

3,430

 

 

 

6,254

 

 

 

68,798

 

 

 

75,052

 

 

 

 

3,430

 

 

 

-

 

 

Personal

 

 

1,381

 

 

 

781

 

 

 

2,034

 

 

 

4,196

 

 

 

89,952

 

 

 

94,148

 

 

 

 

2,034

 

 

 

-

 

 

Other

 

 

1

 

 

 

-

 

 

 

5

 

 

 

6

 

 

 

12,115

 

 

 

12,121

 

 

 

 

5

 

 

 

-

 

Total

 

$

43,527

 

 

$

4,091

 

 

$

52,252

 

 

$

99,870

 

 

$

11,029,554

 

 

$

11,129,424

 

 

 

$

52,063

 

 

$

189

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Dec-24

Popular U.S.

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

-

 

 

$

5,443

 

 

$

8,700

 

 

$

14,143

 

 

$

2,077,476

 

 

$

2,091,619

 

 

 

$

8,700

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

6,792

 

 

 

-

 

 

 

8,015

 

 

 

14,807

 

 

 

2,101,925

 

 

 

2,116,732

 

 

 

 

8,015

 

 

 

-

 

 

Owner occupied

 

 

-

 

 

 

-

 

 

 

5,191

 

 

 

5,191

 

 

 

1,776,644

 

 

 

1,781,835

 

 

 

 

5,191

 

 

 

-

 

Commercial and industrial

 

 

10,336

 

 

 

5,323

 

 

 

1,938

 

 

 

17,597

 

 

 

2,377,071

 

 

 

2,394,668

 

 

 

 

1,748

 

 

 

190

 

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,051,502

 

 

 

1,051,502

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

18,148

 

 

 

5,417

 

 

 

29,890

 

 

 

53,455

 

 

 

1,250,847

 

 

 

1,304,302

 

 

 

 

29,890

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

26

 

 

 

26

 

 

 

 

-

 

 

 

-

 

 

Home equity lines of credit

 

 

530

 

 

 

986

 

 

 

3,393

 

 

 

4,909

 

 

 

66,622

 

 

 

71,531

 

 

 

 

3,393

 

 

 

-

 

 

Personal

 

 

1,808

 

 

 

1,509

 

 

 

1,741

 

 

 

5,058

 

 

 

99,809

 

 

 

104,867

 

 

 

 

1,741

 

 

 

-

 

 

Other

 

 

514

 

 

 

-

 

 

 

11

 

 

 

525

 

 

 

11,024

 

 

 

11,549

 

 

 

 

11

 

 

 

-

 

Total

 

$

38,128

 

 

$

18,678

 

 

$

58,879

 

 

$

115,685

 

 

$

10,812,946

 

 

$

10,928,631

 

 

 

$

58,689

 

 

$

190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

 

$

1,858

 

 

$

(5,443

)

 

$

-

 

 

$

(3,585

)

 

$

(21,430

)

 

$

(25,015

)

 

 

$

-

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

(6,024

)

 

 

-

 

 

 

(129

)

 

 

(6,153

)

 

 

116,222

 

 

 

110,069

 

 

 

 

(129

)

 

 

-

 

 

Owner occupied

 

 

-

 

 

 

-

 

 

 

(4,960

)

 

 

(4,960

)

 

 

(23,728

)

 

 

(28,688

)

 

 

 

(4,960

)

 

 

-

 

Commercial and industrial

 

 

(2,612

)

 

 

(4,590

)

 

 

(1,059

)

 

 

(8,261

)

 

 

58,558

 

 

 

50,297

 

 

 

 

(1,058

)

 

 

(1

)

Construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

77,274

 

 

 

77,274

 

 

 

 

-

 

 

 

-

 

Mortgage

 

 

11,796

 

 

 

(3,813

)

 

 

(803

)

 

 

7,180

 

 

 

16,329

 

 

 

23,509

 

 

 

 

(803

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(27

)

 

 

(27

)

 

 

 

-

 

 

 

-

 

 

Home equity lines of credit

 

 

1,321

 

 

 

(13

)

 

 

37

 

 

 

1,345

 

 

 

2,176

 

 

 

3,521

 

 

 

 

37

 

 

 

-

 

 

Personal

 

 

(427

)

 

 

(728

)

 

 

293

 

 

 

(862

)

 

 

(9,857

)

 

 

(10,719

)

 

 

 

293

 

 

 

-

 

 

Other

 

 

(513

)

 

 

-

 

 

 

(6

)

 

 

(519

)

 

 

1,091

 

 

 

572

 

 

 

 

(6

)

 

 

-

 

Total

 

$

5,399

 

 

$

(14,587

)

 

$

(6,627

)

 

$

(15,815

)

 

$

216,608

 

 

$

200,793

 

 

 

$

(6,626

)

 

$

(1

)

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Supplement to First Quarter 2025 Earnings Release

Table K - Loan Delinquency - Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

Popular, Inc.

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

5,245

 

 

$

112

 

 

$

8,773

 

 

$

14,130

 

 

$

2,360,785

 

 

$

2,374,915

 

 

 

$

8,773

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

3,813

 

 

 

74

 

 

 

14,192

 

 

 

18,079

 

 

 

5,522,524

 

 

 

5,540,603

 

 

 

 

14,192

 

 

 

-

 

 

Owner occupied

 

7,512

 

 

 

141

 

 

 

27,122

 

 

 

34,775

 

 

 

2,921,784

 

 

 

2,956,559

 

 

 

 

27,122

 

 

 

-

 

Commercial and industrial

 

12,361

 

 

 

3,604

 

 

 

13,968

 

 

 

29,933

 

 

 

7,663,590

 

 

 

7,693,523

 

 

 

 

10,017

 

 

 

3,951

 

Construction

 

6,498

 

 

 

-

 

 

 

-

 

 

 

6,498

 

 

 

1,352,481

 

 

 

1,358,979

 

 

 

 

-

 

 

 

-

 

Mortgage

 

279,656

 

 

 

106,770

 

 

 

362,644

 

 

 

749,070

 

 

 

7,524,683

 

 

 

8,273,753

 

 

 

 

177,593

 

 

 

185,051

 

Leasing

 

19,178

 

 

 

5,192

 

 

 

8,895

 

 

 

33,265

 

 

 

1,916,440

 

 

 

1,949,705

 

 

 

 

8,895

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

13,365

 

 

 

10,555

 

 

 

30,506

 

 

 

54,426

 

 

 

1,133,351

 

 

 

1,187,777

 

 

 

 

-

 

 

 

30,506

 

 

Home equity lines of credit

 

1,851

 

 

 

973

 

 

 

3,448

 

 

 

6,272

 

 

 

70,837

 

 

 

77,109

 

 

 

 

3,430

 

 

 

18

 

 

Personal

 

20,627

 

 

 

11,955

 

 

 

20,285

 

 

 

52,867

 

 

 

1,797,156

 

 

 

1,850,023

 

 

 

 

20,285

 

 

 

-

 

 

Auto

 

78,743

 

 

 

15,893

 

 

 

41,784

 

 

 

136,420

 

 

 

3,683,822

 

 

 

3,820,242

 

 

 

 

41,784

 

 

 

-

 

 

Other

 

2,687

 

 

 

144

 

 

 

2,312

 

 

 

5,143

 

 

 

165,701

 

 

 

170,844

 

 

 

 

1,978

 

 

 

334

 

Total

$

451,536

 

 

$

155,413

 

 

$

533,929

 

 

$

1,140,878

 

 

$

36,113,154

 

 

$

37,254,032

 

 

 

$

314,069

 

 

$

219,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Dec-24

Popular, Inc.

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

1,491

 

 

$

5,556

 

 

$

8,779

 

 

$

15,826

 

 

$

2,383,794

 

 

$

2,399,620

 

 

 

$

8,779

 

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

9,895

 

 

 

586

 

 

 

14,444

 

 

 

24,925

 

 

 

5,338,310

 

 

 

5,363,235

 

 

 

 

14,444

 

 

 

-

 

 

Owner occupied

 

11,054

 

 

 

808

 

 

 

30,449

 

 

 

42,311

 

 

 

3,115,435

 

 

 

3,157,746

 

 

 

 

30,449

 

 

 

-

 

Commercial and industrial

 

16,074

 

 

 

8,035

 

 

 

25,833

 

 

 

49,942

 

 

 

7,691,620

 

 

 

7,741,562

 

 

 

 

21,083

 

 

 

4,750

 

Construction

 

1,039

 

 

 

-

 

 

 

-

 

 

 

1,039

 

 

 

1,262,753

 

 

 

1,263,792

 

 

 

 

-

 

 

 

-

 

Mortgage

 

280,370

 

 

 

122,111

 

 

 

395,649

 

 

 

798,130

 

 

 

7,316,053

 

 

 

8,114,183

 

 

 

 

188,332

 

 

 

207,317

 

Leasing

 

23,991

 

 

 

6,062

 

 

 

9,588

 

 

 

39,641

 

 

 

1,885,764

 

 

 

1,925,405

 

 

 

 

9,588

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

17,399

 

 

 

11,719

 

 

 

29,960

 

 

 

59,078

 

 

 

1,159,001

 

 

 

1,218,079

 

 

 

 

-

 

 

 

29,960

 

 

Home equity lines of credit

 

546

 

 

 

1,115

 

 

 

3,393

 

 

 

5,054

 

 

 

68,517

 

 

 

73,571

 

 

 

 

3,393

 

 

 

-

 

 

Personal

 

21,311

 

 

 

14,514

 

 

 

22,010

 

 

 

57,835

 

 

 

1,797,409

 

 

 

1,855,244

 

 

 

 

22,010

 

 

 

-

 

 

Auto

 

111,358

 

 

 

27,858

 

 

 

51,792

 

 

 

191,008

 

 

 

3,632,429

 

 

 

3,823,437

 

 

 

 

51,792

 

 

 

-

 

 

Other

 

2,330

 

 

 

277

 

 

 

1,323

 

 

 

3,930

 

 

 

167,848

 

 

 

171,778

 

 

 

 

910

 

 

 

413

 

Total

$

496,858

 

 

$

198,641

 

 

$

593,220

 

 

$

1,288,719

 

 

$

35,818,933

 

 

$

37,107,652

 

 

 

$

350,780

 

 

$

242,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans

Commercial multi-family

$

3,754

 

 

$

(5,444

)

 

$

(6

)

 

$

(1,696

)

 

$

(23,009

)

 

$

(24,705

)

 

 

$

(6

)

 

$

-

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

(6,082

)

 

 

(512

)

 

 

(252

)

 

 

(6,846

)

 

 

184,214

 

 

 

177,368

 

 

 

 

(252

)

 

 

-

 

 

Owner occupied

 

(3,542

)

 

 

(667

)

 

 

(3,327

)

 

 

(7,536

)

 

 

(193,651

)

 

 

(201,187

)

 

 

 

(3,327

)

 

 

-

 

Commercial and industrial

 

(3,713

)

 

 

(4,431

)

 

 

(11,865

)

 

 

(20,009

)

 

 

(28,030

)

 

 

(48,039

)

 

 

 

(11,066

)

 

 

(799

)

Construction

 

5,459

 

 

 

-

 

 

 

-

 

 

 

5,459

 

 

 

89,728

 

 

 

95,187

 

 

 

 

-

 

 

 

-

 

Mortgage

 

(714

)

 

 

(15,341

)

 

 

(33,005

)

 

 

(49,060

)

 

 

208,630

 

 

 

159,570

 

 

 

 

(10,739

)

 

 

(22,266

)

Leasing

 

(4,813

)

 

 

(870

)

 

 

(693

)

 

 

(6,376

)

 

 

30,676

 

 

 

24,300

 

 

 

 

(693

)

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

(4,034

)

 

 

(1,164

)

 

 

546

 

 

 

(4,652

)

 

 

(25,650

)

 

 

(30,302

)

 

 

 

-

 

 

 

546

 

 

Home equity lines of credit

 

1,305

 

 

 

(142

)

 

 

55

 

 

 

1,218

 

 

 

2,320

 

 

 

3,538

 

 

 

 

37

 

 

 

18

 

 

Personal

 

(684

)

 

 

(2,559

)

 

 

(1,725

)

 

 

(4,968

)

 

 

(253

)

 

 

(5,221

)

 

 

 

(1,725

)

 

 

-

 

 

Auto

 

(32,615

)

 

 

(11,965

)

 

 

(10,008

)

 

 

(54,588

)

 

 

51,393

 

 

 

(3,195

)

 

 

 

(10,008

)

 

 

-

 

 

Other

 

357

 

 

 

(133

)

 

 

989

 

 

 

1,213

 

 

 

(2,147

)

 

 

(934

)

 

 

 

1,068

 

 

 

(79

)

Total

$

(45,322

)

 

$

(43,228

)

 

$

(59,291

)

 

$

(147,841

)

 

$

294,221

 

 

$

146,380

 

 

 

$

(36,711

)

 

$

(22,580

)

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

Table L - Non-Performing Assets

(Unaudited)

 

 

 

 

 

 

 

 

 

 

Variance

(In thousands)

31-Mar-25

As a % of loans HIP by category

 

31-Dec-24

As a % of loans HIP by category

 

31-Mar-24

As a % of loans HIP by category

 

Q1 2025 vs. Q4 2024

Q1 2025 vs. Q1 2024

Non-accrual loans:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$8,773

0.4

%

$8,779

0.4

%

$8,806

0.4

%

$(6

)

$(33

)

Commercial real estate non-owner occupied

14,192

0.3

 

14,444

0.3

 

10,329

0.2

 

(252

)

3,863

 

Commercial real estate owner occupied

27,122

0.9

 

30,449

1.0

 

30,001

1.0

 

(3,327

)

(2,879

)

Commercial and industrial

10,017

0.1

 

21,083

0.3

 

35,594

0.5

 

(11,066

)

(25,577

)

Total Commercial

60,104

0.3

 

74,755

0.4

 

84,730

0.5

 

(14,651

)

(24,626

)

Leasing

8,895

0.5

 

9,588

0.5

 

7,267

0.4

 

(693

)

1,628

 

Mortgage

177,593

2.1

 

188,332

2.3

 

194,544

2.5

 

(10,739

)

(16,951

)

Consumer

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

3,430

4.4

 

3,393

4.6

 

3,986

6.0

 

37

 

(556

)

Personal

20,285

1.1

 

22,010

1.2

 

21,160

1.1

 

(1,725

)

(875

)

Auto

41,784

1.1

 

51,792

1.4

 

41,807

1.1

 

(10,008

)

(23

)

Other

1,978

1.2

 

910

0.5

 

633

0.4

 

1,068

 

1,345

 

Total Consumer

67,477

0.9

 

78,105

1.1

 

67,586

1.0

 

(10,628

)

(109

)

Total non-performing loans held-in-portfolio

314,069

0.8

%

350,780

0.9

%

354,127

1.0

%

(36,711

)

(40,058

)

Other real estate owned (“OREO”)

52,114

 

 

57,268

 

 

80,542

 

 

(5,154

)

(28,428

)

Total non-performing assets [1]

$366,183

 

 

$408,048

 

 

$434,669

 

 

$(41,865

)

$(68,486

)

Accruing loans past due 90 days or more [2]

$219,860

 

 

$242,440

 

 

$247,542

 

 

$(22,580

)

$(27,682

)

Ratios:

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

0.49

%

 

0.56

%

 

0.61

%

 

 

 

Non-performing loans held-in-portfolio to loans held-in-portfolio

0.84

 

 

0.95

 

 

1.01

 

 

 

 

Allowance for credit losses to loans held-in-portfolio

2.05

 

 

2.01

 

 

2.11

 

 

 

 

Allowance for credit losses to non-performing loans, excluding loans held-for-sale

242.67

 

 

212.68

 

 

208.84

 

 

 

 

[1] There were no non-performing loans held-for-sale as of March 31, 2025, December 31, 2024 and March 31, 2024.

[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $7 million at March 31, 2025, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below (December 31, 2024 - $9 million; March 31, 2024 - $10 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $57 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of March 31, 2025 (December 31, 2024 - $65 million; March 31, 2024 - $93 million). Furthermore, the Corporation has approximately $30 million reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest in this period. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (December 31, 2024- $31 million; March 31, 2024 - $37 million).

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

Table M - Activity in Non-Performing Loans

(Unaudited)

 

 

 

 

 

 

 

 

Commercial loans held-in-portfolio:

 

 

Quarter ended

Quarter ended

 

 

31-Mar-25

31-Dec-24

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$51,101

 

$23,654

 

$74,755

 

$53,819

 

$38,476

 

$92,295

 

Plus:

 

 

 

 

 

 

 

New non-performing loans

5,781

 

5,413

 

11,194

 

2,915

 

9,203

 

12,118

 

 

Advances on existing non-performing loans

-

 

17

 

17

 

-

 

9

 

9

 

Less:

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

(120

)

-

 

(120

)

(78

)

-

 

(78

)

 

Non-performing loans charged-off

(739

)

(1,130

)

(1,869

)

(701

)

(835

)

(1,536

)

 

Loans returned to accrual status / loan collections

(13,426

)

(10,447

)

(23,873

)

(4,854

)

(23,199

)

(28,053

)

Ending balance NPLs

$42,597

 

$17,507

 

$60,104

 

$51,101

 

$23,654

 

$74,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held-in-portfolio:

 

 

Quarter ended

Quarter ended

 

 

31-Mar-25

31-Dec-24

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$158,442

 

$29,890

 

$188,332

 

$157,920

 

$28,434

 

$186,354

 

Plus:

 

 

 

 

 

 

 

New non-performing loans

31,242

 

2,745

 

33,987

 

44,670

 

4,637

 

49,307

 

 

Advances on existing non-performing loans

-

 

1

 

1

 

-

 

21

 

21

 

Less:

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

(2,435

)

-

 

(2,435

)

(3,829

)

-

 

(3,829

)

 

Non-performing loans charged-off

(188

)

-

 

(188

)

(12

)

-

 

(12

)

 

Loans returned to accrual status / loan collections

(38,555

)

(3,549

)

(42,104

)

(40,307

)

(3,202

)

(43,509

)

Ending balance NPLs

$148,506

 

$29,087

 

$177,593

 

$158,442

 

$29,890

 

$188,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans held-in-portfolio (excluding consumer):

 

 

Quarter ended

Quarter ended

 

 

31-Mar-25

31-Dec-24

(In thousands)

BPPR

Popular U.S.

Popular, Inc.

BPPR

Popular U.S.

Popular, Inc.

Beginning balance NPLs

$209,543

 

$53,544

 

$263,087

 

$211,739

 

$66,910

 

$278,649

 

Plus:

 

 

 

 

 

 

 

New non-performing loans

37,023

 

8,158

 

45,181

 

47,585

 

13,840

 

61,425

 

 

Advances on existing non-performing loans

-

 

18

 

18

 

-

 

30

 

30

 

Less:

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

(2,555

)

-

 

(2,555

)

(3,907

)

-

 

(3,907

)

 

Non-performing loans charged-off

(927

)

(1,130

)

(2,057

)

(713

)

(835

)

(1,548

)

 

Loans returned to accrual status / loan collections

(51,981

)

(13,996

)

(65,977

)

(45,161

)

(26,401

)

(71,562

)

Ending balance NPLs

$191,103

 

$46,594

 

$237,697

 

$209,543

 

$53,544

 

$263,087

 

Popular, Inc.

 

 

 

 

 

 

Financial Supplement to First Quarter 2025 Earnings Release

 

 

 

 

 

 

Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters ended

 

(In thousands)

31-Mar-25

 

31-Dec-24

 

31-Mar-24

 

Balance at beginning of period - loans held-in-portfolio

$746,024

 

 

$744,320

 

 

$729,341

 

 

Provision for credit losses

65,218

 

 

69,129

 

 

72,386

 

 

Initial allowance for credit losses - PCD Loans

9

 

 

8

 

 

17

 

 

 

811,251

 

 

813,457

 

 

801,744

 

 

Net loans charge-off (recovered)- BPPR

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

Commercial multi-family

(2

)

 

(2

)

 

(1

)

 

Commercial real estate non-owner occupied

(595

)

 

(369

)

 

(325

)

 

Commercial real estate owner occupied

(406

)

 

(473

)

 

2,247

 

 

Commercial and industrial

(1,528

)

 

2,000

 

 

5,109

 

 

Total Commercial

(2,531

)

 

1,156

 

 

7,030

 

 

Leasing

3,272

 

 

3,615

 

 

3,685

 

 

Mortgage

(2,497

)

 

(1,938

)

 

(4,426

)

 

Consumer:

 

 

 

 

 

 

Credit cards

16,429

 

 

16,854

 

 

13,958

 

 

Home equity lines of credit

(114

)

 

(65

)

 

104

 

 

Personal

18,338

 

 

23,358

 

 

21,940

 

 

Auto

13,487

 

 

19,028

 

 

13,846

 

 

Other Consumer

718

 

 

596

 

 

424

 

 

Total Consumer

48,858

 

 

59,771

 

 

50,272

 

 

Total net charged-off BPPR

$47,102

 

 

$62,604

 

 

$56,561

 

 

 

 

 

 

 

 

 

Net loans charge-off (recovered) - Popular U.S.

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

Commercial multi-family

(1

)

 

(1

)

 

440

 

 

Commercial real estate non-owner occupied

-

 

 

(362

)

 

(64

)

 

Commercial real estate owner occupied

(511

)

 

135

 

 

(24

)

 

Commercial and industrial

925

 

 

1,445

 

 

408

 

 

Total Commercial

413

 

 

1,217

 

 

760

 

 

Mortgage

(185

)

 

(27

)

 

(25

)

 

Consumer:

 

 

 

 

 

 

Home equity lines of credit

(237

)

 

(104

)

 

(148

)

 

Personal

1,989

 

 

3,728

 

 

5,027

 

 

Other Consumer

21

 

 

15

 

 

25

 

 

Total Consumer

1,773

 

 

3,639

 

 

4,904

 

 

Total net charged-off Popular U.S.

$2,001

 

 

$4,829

 

 

$5,639

 

 

Total loans net charged-off - Popular, Inc.

$49,103

 

 

$67,433

 

 

$62,200

 

 

Balance at end of period - loans held-in-portfolio

$762,148

 

 

$746,024

 

 

$739,544

 

 

 

 

 

 

 

 

 

Balance at beginning of period - unfunded commitments

$15,470

 

 

$18,384

 

 

$17,006

 

 

Provision for credit losses (benefit)

(1,301

)

 

(2,914

)

 

(239

)

 

Balance at end of period - unfunded commitments [1]

$14,169

 

 

$15,470

 

 

$16,767

 

 

 

 

 

 

 

 

 

POPULAR, INC.

 

 

 

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.53

 

%

0.74

 

%

0.71

 

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

132.82

 

%

102.52

 

%

116.38

 

%

BPPR

 

 

 

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.72

 

%

0.97

 

%

0.92

 

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

111.86

 

%

107.16

 

%

107.86

 

%

Popular U.S.

 

 

 

 

 

 

Annualized net charge-offs (recoveries) to average loans held-in-portfolio

0.07

 

%

0.18

 

%

0.21

 

%

Provision for credit losses (benefit) - loan portfolios to net charge-offs

626.09

 

%

42.27

 

%

201.77

 

%

[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

 

 

 

 

 

 

 

Popular, Inc.

 

Financial Supplement to First Quarter 2025 Earnings Release

 

Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

31-Mar-25

 

BPPR

 

(In thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

 

Commercial multi-family

 

$3,420

 

 

$308,311

 

 

1.11

 

%

 

Commercial real estate - non-owner occupied

 

42,848

 

 

3,313,802

 

 

1.29

 

%

 

Commercial real estate - owner occupied

 

36,019

 

 

1,203,412

 

 

2.99

 

%

 

Commercial and industrial

 

131,407

 

 

5,248,558

 

 

2.50

 

%

Total commercial

 

$213,694

 

 

$10,074,083

 

 

2.12

 

%

Construction

 

2,719

 

 

230,203

 

 

1.18

 

%

Mortgage

 

74,289

 

 

6,945,942

 

 

1.07

 

%

Leasing

 

20,206

 

 

1,949,705

 

 

1.04

 

%

Consumer:

 

 

 

 

 

 

 

 

Credit cards

 

96,523

 

 

1,187,778

 

 

8.13

 

%

 

Home equity lines of credit

 

60

 

 

2,057

 

 

2.92

 

%

 

Personal

 

89,786

 

 

1,755,875

 

 

5.11

 

%

 

Auto

 

171,979

 

 

3,820,242

 

 

4.50

 

%

 

Other

 

7,007

 

 

158,723

 

 

4.41

 

%

Total consumer

 

$365,355

 

 

$6,924,675

 

 

5.28

 

%

Total

 

$676,263

 

 

$26,124,608

 

 

2.59

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Dec-24

 

BPPR

 

(In thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

 

Commercial multi-family

 

$2,783

 

 

$308,001

 

 

0.90

 

%

 

Commercial real estate - non-owner occupied

 

44,852

 

 

3,246,503

 

 

1.38

 

%

 

Commercial real estate - owner occupied

 

37,355

 

 

1,375,911

 

 

2.71

 

%

 

Commercial and industrial

 

130,136

 

 

5,346,894

 

 

2.43

 

%

Total commercial

 

$215,126

 

 

$10,277,309

 

 

2.09

 

%

Construction

 

2,743

 

 

212,290

 

 

1.29

 

%

Mortgage

 

72,901

 

 

6,809,881

 

 

1.07

 

%

Leasing

 

16,419

 

 

1,925,405

 

 

0.85

 

%

Consumer:

 

 

 

 

 

 

 

 

Credit cards

 

99,130

 

 

1,218,053

 

 

8.14

 

%

 

Home equity lines of credit

 

54

 

 

2,040

 

 

2.65

 

%

 

Personal

 

91,296

 

 

1,750,377

 

 

5.22

 

%

 

Auto

 

165,995

 

 

3,823,437

 

 

4.34

 

%

 

Other

 

7,002

 

 

160,229

 

 

4.37

 

%

Total consumer

 

$363,477

 

 

$6,954,136

 

 

5.23

 

%

Total

 

$670,666

 

 

$26,179,021

 

 

2.56

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

(In thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

 

Commercial multi-family

 

$637

 

 

$310

 

 

0.21

 

%

 

Commercial real estate - non-owner occupied

 

(2,004

)

 

67,299

 

 

(0.09

)

%

 

Commercial real estate - owner occupied

 

(1,336

)

 

(172,499

)

 

0.28

 

%

 

Commercial and industrial

 

1,271

 

 

(98,336

)

 

0.07

 

%

Total commercial

 

$(1,432

)

 

$(203,226

)

 

0.03

 

%

Construction

 

(24

)

 

17,913

 

 

(0.11

)

%

Mortgage

 

1,388

 

 

136,061

 

 

-

 

%

Leasing

 

3,787

 

 

24,300

 

 

0.19

 

%

Consumer:

 

 

 

 

 

 

 

 

Credit cards

 

(2,607

)

 

(30,275

)

 

(0.01

)

%

 

Home equity lines of credit

 

6

 

 

17

 

 

0.27

 

%

 

Personal

 

(1,510

)

 

5,498

 

 

(0.11

)

%

 

Auto

 

5,984

 

 

(3,195

)

 

0.16

 

%

 

Other

 

5

 

 

(1,506

)

 

0.04

 

%

Total consumer

 

$1,878

 

 

$(29,461

)

 

0.05

 

%

Total

 

$5,597

 

 

$(54,413

)

 

0.03

 

%

 

 

 

 

 

 

 

 

 

Popular, Inc.

 

Financial Supplement to First Quarter 2025 Earnings Release

 

Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. Operations

 

(Unaudited)

 

 

 

 

 

 

 

 

 

31-Mar-25

 

Popular U.S.

 

(In thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

$10,081

 

 

$2,066,604

 

 

0.49

 

%

 

Commercial real estate - non-owner occupied

15,453

 

 

2,226,801

 

 

0.69

 

%

 

Commercial real estate - owner occupied

14,193

 

 

1,753,147

 

 

0.81

 

%

 

Commercial and industrial

16,422

 

 

2,444,965

 

 

0.67

 

%

Total commercial

$56,149

 

 

$8,491,517

 

 

0.66

 

%

Construction

6,793

 

 

1,128,776

 

 

0.60

 

%

Mortgage

9,740

 

 

1,327,811

 

 

0.73

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

-

 

 

(1

)

 

-

 

%

 

Home equity lines of credit

1,550

 

 

75,052

 

 

2.07

 

%

 

Personal

11,651

 

 

94,148

 

 

12.38

 

%

 

Other

2

 

 

12,121

 

 

0.02

 

%

Total consumer

$13,203

 

 

$181,320

 

 

7.28

 

%

Total

$85,885

 

 

$11,129,424

 

 

0.77

 

%

 

 

 

 

 

 

 

 

31-Dec-24

 

Popular U.S.

 

(In thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

$6,453

 

 

$2,091,619

 

 

0.31

 

%

 

Commercial real estate - non-owner occupied

9,642

 

 

2,116,732

 

 

0.46

 

%

 

Commercial real estate - owner occupied

12,473

 

 

1,781,835

 

 

0.70

 

%

 

Commercial and industrial

15,870

 

 

2,394,668

 

 

0.66

 

%

Total commercial

$44,438

 

 

$8,384,854

 

 

0.53

 

%

Construction

8,521

 

 

1,051,502

 

 

0.81

 

%

Mortgage

9,508

 

 

1,304,302

 

 

0.73

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

-

 

 

26

 

 

-

 

%

 

Home equity lines of credit

1,449

 

 

71,531

 

 

2.03

 

%

 

Personal

11,440

 

 

104,867

 

 

10.91

 

%

 

Other

2

 

 

11,549

 

 

0.02

 

%

Total consumer

$12,891

 

 

$187,973

 

 

6.86

 

%

Total

$75,358

 

 

$10,928,631

 

 

0.69

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

(In thousands)

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

$3,628

 

 

$(25,015

)

 

0.18

 

%

 

Commercial real estate - non-owner occupied

5,811

 

 

110,069

 

 

0.23

 

%

 

Commercial real estate - owner occupied

1,720

 

 

(28,688

)

 

0.11

 

%

 

Commercial and industrial

552

 

 

50,297

 

 

0.01

 

%

Total commercial

$11,711

 

 

$106,663

 

 

0.13

 

%

Construction

(1,728

)

 

77,274

 

 

(0.21

)

%

Mortgage

232

 

 

23,509

 

 

-

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

-

 

 

(27

)

 

-

 

%

 

Home equity lines of credit

101

 

 

3,521

 

 

0.04

 

%

 

Personal

211

 

 

(10,719

)

 

1.47

 

%

 

Other

-

 

 

572

 

 

-

 

%

Total consumer

$312

 

 

$(6,653

)

 

0.42

 

%

Total

$10,527

 

 

$200,793

 

 

0.08

 

%

Popular, Inc.

Financial Supplement to First Quarter 2025 Earnings Release

Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Mar-25

(In thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

 

$13,501

 

 

$2,374,915

 

 

0.57

 

%

Commercial real estate - non-owner occupied

 

58,301

 

 

5,540,603

 

 

1.05

 

%

Commercial real estate - owner occupied

 

50,212

 

 

2,956,559

 

 

1.70

 

%

Commercial and industrial

 

147,829

 

 

7,693,523

 

 

1.92

 

%

Total commercial

 

$269,843

 

 

$18,565,600

 

 

1.45

 

%

Construction

 

9,512

 

 

1,358,979

 

 

0.70

 

%

Mortgage

 

84,029

 

 

8,273,753

 

 

1.02

 

%

Leasing

 

20,206

 

 

1,949,705

 

 

1.04

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

 

96,523

 

 

1,187,777

 

 

8.13

 

%

Home equity lines of credit

 

1,610

 

 

77,109

 

 

2.09

 

%

Personal

 

101,437

 

 

1,850,023

 

 

5.48

 

%

Auto

 

171,979

 

 

3,820,242

 

 

4.50

 

%

Other

 

7,009

 

 

170,844

 

 

4.10

 

%

Total consumer

 

$378,558

 

 

$7,105,995

 

 

5.33

 

%

Total

 

$762,148

 

 

$37,254,032

 

 

2.05

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31-Dec-24

(In thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

 

$9,236

 

 

$2,399,620

 

 

0.38

 

%

Commercial real estate - non-owner occupied

 

54,494

 

 

5,363,235

 

 

1.02

 

%

Commercial real estate - owner occupied

 

49,828

 

 

3,157,746

 

 

1.58

 

%

Commercial and industrial

 

146,006

 

 

7,741,562

 

 

1.89

 

%

Total commercial

 

$259,564

 

 

$18,662,163

 

 

1.39

 

%

Construction

 

11,264

 

 

1,263,792

 

 

0.89

 

%

Mortgage

 

82,409

 

 

8,114,183

 

 

1.02

 

%

Leasing

 

16,419

 

 

1,925,405

 

 

0.85

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

 

99,130

 

 

1,218,079

 

 

8.14

 

%

Home equity lines of credit

 

1,503

 

 

73,571

 

 

2.04

 

%

Personal

 

102,736

 

 

1,855,244

 

 

5.54

 

%

Auto

 

165,995

 

 

3,823,437

 

 

4.34

 

%

Other

 

7,004

 

 

171,778

 

 

4.08

 

%

Total consumer

 

$376,368

 

 

$7,142,109

 

 

5.27

 

%

Total

 

$746,024

 

 

$37,107,652

 

 

2.01

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

(In thousands)

 

Total ACL

 

Total loans held-in-portfolio

 

ACL to loans held-in-portfolio

 

Commercial:

 

 

 

 

 

 

 

Commercial multi-family

 

$4,265

 

 

$(24,705

)

 

0.19

 

%

Commercial real estate - non-owner occupied

 

3,807

 

 

177,368

 

 

0.03

 

%

Commercial real estate - owner occupied

 

384

 

 

(201,187

)

 

0.12

 

%

Commercial and industrial

 

1,823

 

 

(48,039

)

 

0.03

 

%

Total commercial

 

$10,279

 

 

$(96,563

)

 

0.06

 

%

Construction

 

(1,752

)

 

95,187

 

 

(0.19

)

%

Mortgage

 

1,620

 

 

159,570

 

 

-

 

%

Leasing

 

3,787

 

 

24,300

 

 

0.19

 

%

Consumer:

 

 

 

 

 

 

 

Credit cards

 

(2,607

)

 

(30,302

)

 

(0.01

)

%

Home equity lines of credit

 

107

 

 

3,538

 

 

0.05

 

%

Personal

 

(1,299

)

 

(5,221

)

 

(0.06

)

%

Auto

 

5,984

 

 

(3,195

)

 

0.16

 

%

Other

 

5

 

 

(934

)

 

0.02

 

%

Total consumer

 

$2,190

 

 

$(36,114

)

 

0.06

 

%

Total

 

$16,124

 

 

$146,380

 

 

0.04

 

%

Popular, Inc.

 

 

 

 

 

 

Financial Supplement to First Quarter 2025 Earnings Release

Table R - Reconciliation to GAAP Financial Measures

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except share or per share information)

31-Mar-25

 

31-Dec-24

 

31-Mar-24

Total stockholders’ equity

$5,799,695

 

 

$5,613,066

 

 

$5,177,314

 

 

Less: Preferred stock

(22,143

)

 

(22,143

)

 

(22,143

)

 

Less: Goodwill

(802,954

)

 

(802,954

)

 

(804,428

)

 

Less: Other intangibles

(6,229

)

 

(6,826

)

 

(8,969

)

 

Total tangible common equity

$4,968,369

 

 

$4,781,143

 

 

$4,341,774

 

 

Total assets

$74,038,606

 

 

$73,045,383

 

 

$70,936,939

 

 

Less: Goodwill

(802,954

)

 

(802,954

)

 

(804,428

)

 

Less: Other intangibles

(6,229

)

 

(6,826

)

 

(8,969

)

 

Total tangible assets

$73,229,423

 

 

$72,235,603

 

 

$70,123,542

 

 

Tangible common equity to tangible assets

6.78

 

%

6.62

 

%

6.19

 

%

Common shares outstanding at end of period

68,984,148

 

 

70,141,291

 

 

72,284,875

 

 

Tangible book value per common share

$72.02

 

 

$68.16

 

 

$60.06

 

 

 

 

 

 

 

 

 

 

Quarterly average

 

Total stockholders’ equity [1]

$6,785,208

 

 

$6,620,766

 

 

$6,198,740

 

 

Average unrealized (gains) losses on AFS securities transferred to HTM

370,695

 

 

505,791

 

 

639,226

 

 

Adjusted total stockholder's equity

7,155,903

 

 

7,126,557

 

 

6,837,966

 

 

Less: Preferred Stock

(22,143

)

 

(22,143

)

 

(22,143

)

 

Less: Goodwill

(802,953

)

 

(804,411

)

 

(804,427

)

 

Less: Other intangibles

(6,585

)

 

(7,288

)

 

(9,490

)

 

Total tangible equity

$6,324,222

 

 

$6,292,715

 

 

$6,001,906

 

 

Return on average tangible common equity

11.36

 

%

11.22

 

%

6.90

 

%

[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

 

Contacts

Popular, Inc.

Investor Relations:

Paul J. Cardillo, 212-417-6721

Senior Vice President and Investor Relations Officer

pcardillo@popular.com

or

Media Relations:

MC González Noguera, 917-804-5253

Executive Vice President and Chief Communications & Public Affairs Officer

mc.gonzalez@popular.com

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.